XML 59 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Company's Lease Income, Excluding Discontinued Operation
The following table summarizes the Company’s lease income (in thousands):
 Year Ended December 31,
 202520242023
Fixed income from operating leases$1,565,590 $1,530,493 $1,236,502 
Variable income from operating leases591,153 556,703 395,303 
Schedule of Future Minimum Lease Payments Due Under Operating Leases
The following table summarizes future minimum lease payments to be received from tenants under non-cancelable operating leases as of December 31, 2025 (in thousands):
YearAmount
2026$1,429,141 
20271,374,492 
20281,272,129 
20291,149,355 
2030986,141 
Thereafter3,597,746 
$9,809,004 
Schedule of Tenant Purchase Options
Certain leases contain purchase options whereby the tenant may elect to acquire the underlying real estate. Annualized base rent from leases subject to purchase options, summarized by the year the purchase options are exercisable, excluding leases related to assets classified as held for sale, are as follows (dollars in thousands):
Year
Annualized
Base Rent(1)
Number of
Properties
2026$13,324 
202714,185 
202819,404 
20296,466 
2030— — 
Thereafter28,495 10 
 $81,874 39 
_______________________________________
(1)Represents the most recent month’s base rent including additional rent floors annualized for 12 months. Base rent does not include tenant recoveries, additional rents in excess of floors, and non-cash revenue adjustments (i.e., straight-line rents, amortization of market lease intangibles, and deferred revenues).
Schedule of Other Lease Information
The following tables provide information regarding the Company’s leases to which it is the lessee, such as corporate offices and ground leases (dollars in thousands):
Year Ended December 31,
Lease Expense Information:202520242023
Total lease expense$23,168 $22,768 $17,010 

Weighted Average Lease Term and Discount Rate:December 31,
2025
December 31,
2024
Weighted average remaining lease term (years):
Operating leases(1)
4748
Weighted average discount rate:
Operating leases4.86 %4.79 %
_______________________________________
(1)As of December 31, 2025 and 2024, the weighted average remaining lease term including the Company’s options to extend its operating leases was 64 years and 66 years, respectively.
Schedule of Future Minimum Lease Obligations
The following table summarizes future minimum lease payments under non-cancelable ground and other operating leases, excluding amounts reported in liabilities related to assets held for sale, included in the Company’s lease liability as of December 31, 2025 (in thousands):
YearAmount
2026$21,049 
202718,176 
202818,209 
202918,378 
203015,654 
Thereafter741,080 
Undiscounted minimum lease payments included in the lease liability832,546 
Less: imputed interest(536,286)
Present value of lease liability$296,260