XML 34 R19.htm IDEA: XBRL DOCUMENT v3.25.4
Intangibles
12 Months Ended
Dec. 31, 2025
Intangibles [Abstract]  
Intangibles Intangibles
Intangible assets primarily consist of lease-up intangibles and above market lease intangibles. The following table summarizes the Company’s intangible lease assets (dollars in thousands):
 December 31,
Intangible lease assets20252024
Gross intangible lease assets(1)
$1,377,039 $1,468,985 
Accumulated depreciation and amortization(2)
(722,523)(651,731)
Intangible assets$654,516 $817,254 
Weighted average remaining amortization period in years55
_______________________________________
(1)As of December 31, 2025 and 2024, includes $1.33 billion and $1.42 billion, respectively, of gross lease-up intangibles and $43 million and $45 million, respectively, of gross above market lease intangibles.
(2)As of December 31, 2025 and 2024, includes $705 million and $640 million, respectively, of accumulated depreciation and amortization on lease-up intangibles and $17 million and $12 million, respectively, of accumulated depreciation and amortization on above market lease intangibles.
Intangible liabilities consist of below market lease intangibles. The following table summarizes the Company’s intangible lease liabilities (dollars in thousands):
 December 31,
Intangible lease liabilities20252024
Gross intangible lease liabilities$316,197 $351,602 
Accumulated depreciation and amortization(142,500)(159,718)
Intangible liabilities$173,697 $191,884 
Weighted average remaining amortization period in years99
The following table sets forth amortization related to intangible assets and intangible liabilities (in thousands):
Year Ended December 31,
202520242023
Depreciation and amortization expense related to amortization of lease-up intangibles$264,614 $273,146 $102,249 
Rental and related revenues related to amortization of net below market lease liabilities39,499 62,894 27,012 
During the year ended December 31, 2025, in conjunction with the Company’s acquisitions of real estate, the Company acquired $137 million of intangible assets with a weighted average amortization period at acquisition of seven years and $31 million of intangible liabilities with a weighted average amortization period at acquisition of eight years.
On the Closing Date of the Merger, the Company acquired intangible assets of $891 million, inclusive of $852 million of lease-up intangibles and $39 million of above market lease intangibles. Also on the Closing Date of the Merger, the Company assumed intangible liabilities of $150 million (see Note 3). The intangible assets and liabilities acquired had a weighted average amortization period at acquisition of six years and nine years, respectively.
The following table summarizes the estimated annual amortization for each of the five succeeding fiscal years and thereafter (in thousands):
 Rental and Related RevenuesDepreciation and Amortization
2026$27,662 $188,913 
202723,939 121,227 
202819,343 90,323 
202915,375 66,330 
203013,672 49,933 
Thereafter47,989 112,073 
 $147,980 $628,799 
Goodwill
In connection with the Merger, the Company recognized goodwill of $51 million, which was allocated to the Company’s outpatient medical segment (see Note 3). At December 31, 2025 and 2024, goodwill was allocated to the Company’s segment assets as follows (in thousands):
December 31,
Segment
2025
2024(1)
Outpatient medical
$64,680 $64,680 
Senior housing
3,849 3,849 
$68,529 $68,529 
_______________________________________
(1)In connection with the segment changes as discussed in Note 16, goodwill previously attributable to other non-reportable segments has been recast to be attributable to senior housing.
During the years ended December 31, 2025, 2024, and 2023, the fair value of the assets within each of the Company’s reporting units was greater than the respective carrying value of the assets, including the related goodwill, and as a result, no impairment charges were recognized.