XML 103 R88.htm IDEA: XBRL DOCUMENT v3.25.3
Variable Interest Entities - Schedule of Consolidated Assets and Liabilities of VIEs (Details)
$ in Thousands
Sep. 30, 2025
USD ($)
asset
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Assets        
Buildings and improvements $ 16,192,972 $ 16,115,283    
Development costs and construction in progress 1,148,903 880,393    
Land and improvements 2,927,571 2,918,758    
Accumulated depreciation and amortization (4,438,273) (4,083,030)    
Net real estate 15,831,173 15,831,404    
Loans receivable, net 673,502 717,190    
Investments in and advances to unconsolidated joint ventures 796,171 936,814    
Accounts receivable, net 80,845 76,810    
Cash and cash equivalents 91,038 119,818 $ 180,430 $ 117,635
Intangible assets, net 610,513 817,254    
Right-of-use asset, net 417,365 424,173    
Other assets, net 945,507 942,465    
Total assets 19,582,401 19,938,255    
Liabilities        
Term loans 1,646,912 1,646,043    
Senior unsecured notes 6,766,350 6,563,256    
Mortgage debt 350,174 356,750    
Intangible liabilities, net 155,557 191,884    
Lease liability 301,302 307,220    
Accounts payable, accrued liabilities, and other liabilities 746,229 725,342    
Deferred revenue 970,077 940,136    
Total liabilities $ 11,317,097 10,880,631    
Number of asset held for sale | asset 4      
Consolidated Lessees VIE        
Assets        
Buildings and improvements $ 4,707,134 4,669,914    
Development costs and construction in progress 135,076 92,710    
Land and improvements 474,058 472,232    
Accumulated depreciation and amortization (895,705) (761,759)    
Net real estate 4,420,563 4,473,097    
Loans receivable, net 566,552 550,829    
Investments in and advances to unconsolidated joint ventures 25,481 39,946    
Accounts receivable, net 23,273 17,357    
Cash and cash equivalents 43,806 32,421    
Restricted cash 2,885 1,029    
Intangible assets, net 490,005 629,802    
Assets held for sale, net 35,244 0    
Right-of-use asset, net 269,797 270,918    
Other assets, net 180,651 173,435    
Total assets 6,058,257 6,188,834    
Liabilities        
Term loans 401,502 401,895    
Senior unsecured notes 1,164,248 1,151,801    
Mortgage debt 245,691 247,776    
Intangible liabilities, net 80,210 95,315    
Liabilities related to assets held for sale, net 11,798 0    
Lease liability 195,277 193,421    
Accounts payable, accrued liabilities, and other liabilities 142,859 125,688    
Deferred revenue 61,217 65,358    
Total liabilities 2,302,802 $ 2,281,254    
Consolidated Lessees VIE | Held-for-sale        
Assets        
Right-of-use asset, net 7,000      
Liabilities        
Lease liability 9,000      
Deferred revenue 3,000      
Real estate held for development and sale, net $ 27,000