Debt (Tables)

3 Months Ended

Mar. 31, 2025

Debt Disclosure [Abstract]

Schedule of Senior Unsecured Note

The following table summarizes the Company’s senior unsecured note issuances for the three months ended March 31, 2025 (dollars in thousands):

Issue Date	Amount		Coupon Rate(1)		Maturity Year
February 14, 2025	$	500,000	5.38	%	2035

_______________________________________

(1)The effective interest rate, which includes amortization of debt premiums (discounts) and debt issuance costs, is 5.56%.

The following table summarizes the Company’s senior unsecured note repayments during the three months ended March 31, 2025 (dollars in thousands):

Repayment Date	Amount		Coupon Rate(1)		Maturity Year
February 3, 2025	$	348,194	3.40	%	2025

_______________________________________

(1)The effective interest rate, which includes amortization of debt premiums (discounts) and debt issuance costs, was 3.58%.

Schedule of Principal Repayments

The following table summarizes the Company’s stated debt maturities and scheduled principal repayments at March 31, 2025 (dollars in thousands):

							Senior Unsecured Notes(3)				Mortgage Debt(4)
Year	Bank Line  of Credit(1)		Commercial Paper(1)(2)		Term Loans		Amount		Interest Rate(5)		Amount		Interest Rate(5)		Total
2025	$	—	$	—	$	—	$	451,806	4.19	%	$	2,762	3.95	%	$	454,568
2026	—		—		—		650,000		3.40	%	344,999		5.07	%	994,999
2027	—		—		500,000		850,000		3.23	%	842		5.29	%	1,350,842
2028	—		—		400,000		850,000		3.53	%	2,775		4.82	%	1,252,775
2029	—		164,000		750,000		650,000		3.65	%	—		—	%	1,564,000
Thereafter	—		—		—		3,400,000		4.66	%	—		—	%	3,400,000
	—		164,000		1,650,000		6,851,806				351,378				9,017,184
Premiums, (discounts), and debt issuance costs, net	—		—		(3,665)		(137,527)				673				(140,519)
	$	—	$	164,000	$	1,646,335	$	6,714,279			$	352,051			$	8,876,665

_______________________________________

(1)As of March 31, 2025, total unamortized debt issuance costs for the Revolving Facility and Commercial Paper Program were $17 million, which are recorded in other assets, net on the Consolidated Balance Sheets.

(2)Commercial Paper Program borrowings are backstopped by the availability under the Revolving Facility. As such, the Company calculates the weighted average remaining term of its Commercial Paper Program borrowings using the maturity date of the Revolving Facility.

(3)Effective interest rates on the senior unsecured notes range from 1.54% to 6.87% with a weighted average effective interest rate of 4.10% and a weighted average maturity of approximately 5 years.

(4)Effective interest rates on the mortgage debt range from 3.44% to 7.31% with a weighted average effective interest rate of 5.06% and a weighted average maturity of approximately 1.5 years. These interest rates include the impact of designated interest rate swap instruments, which effectively fix the interest rate on certain variable rate debt.

(5)Represents the weighted-average effective interest rate as of the end of the applicable period, including amortization of debt premiums (discounts) and debt issuance costs.