XML 32 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Intangibles
3 Months Ended
Mar. 31, 2025
Intangibles [Abstract]  
Intangibles Intangibles
Intangible assets primarily consist of lease-up intangibles and above market lease intangibles. The following table summarizes the Company’s intangible lease assets (dollars in thousands):
Intangible lease assetsMarch 31,
2025
December 31,
2024
Gross intangible lease assets(1)
$1,462,764 $1,468,985 
Accumulated depreciation and amortization(2)
(714,975)(651,731)
Intangible assets, net$747,789 $817,254 
Weighted average remaining amortization period in years55
_______________________________________
(1)At each of March 31, 2025 and December 31, 2024, includes $1.42 billion of gross lease-up intangibles and at March 31, 2025 and December 31, 2024, includes $44 million and $45 million, respectively, of gross above market lease intangibles.
(2)At March 31, 2025 and December 31, 2024, includes $702 million and $640 million, respectively, of accumulated depreciation and amortization on lease-up intangibles and $13 million and $12 million, respectively, of accumulated depreciation and amortization on above market lease intangibles.
Intangible liabilities consist of below market lease intangibles. The following table summarizes the Company’s intangible lease liabilities (dollars in thousands):
Intangible lease liabilitiesMarch 31,
2025
December 31,
2024
Gross intangible lease liabilities$316,196 $351,602 
Accumulated depreciation and amortization(137,194)(159,718)
Intangible liabilities, net$179,002 $191,884 
Weighted average remaining amortization period in years99
During the three months ended March 31, 2025, in conjunction with the Company’s acquisition of real estate, the Company acquired $3 million of intangible assets with a weighted average amortization period at acquisition of 13 years.
On the Closing Date of the Merger, the Company acquired intangible assets of $891 million, inclusive of $852 million of lease-up intangibles and $39 million of above market lease intangibles. Also on the Closing Date of the Merger, the Company assumed intangible liabilities of $150 million (see Note 3). The intangible assets and liabilities acquired had a weighted average amortization period at acquisition of 6 years and 9 years, respectively.
Goodwill
In connection with the Merger, the Company recognized goodwill of $51 million, which was allocated to the Company’s outpatient medical segment (see Note 3). Goodwill is included in other assets, net on the Consolidated Balance Sheets. At March 31, 2025 and December 31, 2024, goodwill was allocated to the Company’s segment assets as follows (in thousands):
Segment
March 31,
2025
December 31,
2024
Outpatient medical
$64,680 $64,680 
CCRC
1,998 1,998 
Other non-reportable
1,851 1,851 
$68,529 $68,529