Debt (Tables)

12 Months Ended

Dec. 31, 2024

The following table summarizes the Company’s senior unsecured note issuances for the year ended December 31, 2023 (dollars in thousands):


Issue Date	Amount		Coupon Rate		Maturity Year

January 17, 2023	$	400,000	5.25	%	2032
May 10, 2023(1)	350,000		5.25	%	2032

_______________________________________

(1)In May 2023, the Company issued $350 million of 5.25% senior unsecured notes due 2032, which constituted an additional issuance of, and are treated as a single series with, the $400 million of senior unsecured notes due 2032 issued in January 2023.

Summary of Stated Debt Maturities and Scheduled Principal Repayments

The following table summarizes the Company’s stated debt maturities and scheduled principal repayments at December 31, 2024 (dollars in thousands):


							Senior Unsecured Notes(3)				Mortgage Debt(4)
Year	Bank Line of Credit(1)		Commercial Paper(1)(2)		Term Loans		Amount		Interest Rate(5)		Amount		Interest Rate(5)		Total
2025	$	—	$	—	$	—	$	800,000	3.92	%	$	7,432	6.28	%	$	807,432
2026	—		—		—		650,000		3.40	%	344,999		5.13	%	994,999
2027	—		—		500,000		850,000		3.23	%	842		5.59	%	1,350,842
2028	—		—		400,000		850,000		3.53	%	2,775		5.34	%	1,252,775
2029	—		150,000		750,000		650,000		3.65	%	—		—	%	1,550,000
Thereafter	—		—		—		2,900,000		4.51	%	—		—	%	2,900,000
	—		150,000		1,650,000		6,700,000				356,048				8,856,048
Premiums, (discounts), and debt issuance costs, net	—		—		(3,957)		(136,744)				702				(139,999)


	$	—	$	150,000	$	1,646,043	$	6,563,256			$	356,750			$	8,716,049

_______________________________________

(1)As of December 31, 2024, total unamortized debt issuance costs for the Revolving Facility and Commercial Paper Program were $18 million, which are recorded in other assets, net on the Consolidated Balance Sheets.

(2)Commercial Paper Program borrowings are backstopped by the availability under the Revolving Facility. As such, the Company calculates the weighted average remaining term of its Commercial Paper Program borrowings using the maturity date of the Revolving Facility.

(3)Effective interest rates on the senior unsecured notes range from 1.54% to 6.87% with a weighted average effective interest rate of 3.96% and a weighted average maturity of approximately 5 years.

(4)Effective interest rates on the mortgage debt range from 3.44% to 8.50% with a weighted average effective interest rate of 5.16% and a weighted average maturity of approximately 2 years. These interest rates include the impact of designated interest rate swap instruments, which effectively fix the interest rate on certain variable rate debt.

(5)Represents the weighted-average effective interest rate as of the end of the applicable period, including amortization of debt premiums (discounts) and debt issuance costs.