XML 132 R113.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Schedule of Debt Maturities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2025 $ 807,432  
2026 994,999  
2027 1,350,842  
2028 1,252,775  
2029 1,550,000  
Thereafter 2,900,000  
Long-term debt, gross 8,856,048  
Premiums, (discounts), and debt issuance costs, net (139,999)  
Long-term debt 8,716,049  
Unamortized debt issuance expense 18,000  
Bank Line of Credit    
Debt Instrument [Line Items]    
2025 0  
2026 0  
2027 0  
2028 0  
2029 0  
Thereafter 0  
Long-term debt, gross 0  
Premiums, (discounts), and debt issuance costs, net 0  
Long-term debt 0  
Commercial Paper    
Debt Instrument [Line Items]    
2025 0  
2026 0  
2027 0  
2028 0  
2029 150,000  
Thereafter 0  
Long-term debt, gross 150,000  
Premiums, (discounts), and debt issuance costs, net 0  
Long-term debt 150,000  
Term Loans    
Debt Instrument [Line Items]    
2025 0  
2026 0  
2027 500,000  
2028 400,000  
2029 750,000  
Thereafter 0  
Long-term debt, gross 1,650,000  
Premiums, (discounts), and debt issuance costs, net (3,957)  
Long-term debt 1,646,043  
Senior Unsecured Notes    
Debt Instrument [Line Items]    
2025 800,000  
2026 650,000  
2027 850,000  
2028 850,000  
2029 650,000  
Thereafter 2,900,000  
Long-term debt, gross 6,700,000 $ 5,500,000
Premiums, (discounts), and debt issuance costs, net (136,744)  
Long-term debt $ 6,563,256  
Weighted-average interest rate (as a percent) 3.96%  
Weighted-average maturity 5 years  
Senior Unsecured Notes | 2025    
Debt Instrument [Line Items]    
Interest rate (as a percent) 3.92%  
Senior Unsecured Notes | 2026    
Debt Instrument [Line Items]    
Interest rate (as a percent) 3.40%  
Senior Unsecured Notes | 2027    
Debt Instrument [Line Items]    
Interest rate (as a percent) 3.23%  
Senior Unsecured Notes | 2028    
Debt Instrument [Line Items]    
Interest rate (as a percent) 3.53%  
Senior Unsecured Notes | 2029    
Debt Instrument [Line Items]    
Interest rate (as a percent) 3.65%  
Senior Unsecured Notes | Thereafter    
Debt Instrument [Line Items]    
Interest rate (as a percent) 4.51%  
Senior Unsecured Notes | Minimum    
Debt Instrument [Line Items]    
Interest rate (as a percent) 1.54%  
Senior Unsecured Notes | Maximum    
Debt Instrument [Line Items]    
Interest rate (as a percent) 6.87%  
Mortgage Debt    
Debt Instrument [Line Items]    
2025 $ 7,432  
2026 344,999  
2027 842  
2028 2,775  
2029 0  
Thereafter 0  
Long-term debt, gross 356,048 $ 255,000
Premiums, (discounts), and debt issuance costs, net 702  
Long-term debt $ 356,750  
Weighted-average interest rate (as a percent) 5.16%  
Weighted-average maturity 2 years  
Mortgage Debt | 2025    
Debt Instrument [Line Items]    
Interest rate (as a percent) 6.28%  
Mortgage Debt | 2026    
Debt Instrument [Line Items]    
Interest rate (as a percent) 5.13%  
Mortgage Debt | 2027    
Debt Instrument [Line Items]    
Interest rate (as a percent) 5.59%  
Mortgage Debt | 2028    
Debt Instrument [Line Items]    
Interest rate (as a percent) 5.34%  
Mortgage Debt | 2029    
Debt Instrument [Line Items]    
Interest rate (as a percent) 0.00%  
Mortgage Debt | Thereafter    
Debt Instrument [Line Items]    
Interest rate (as a percent) 0.00%  
Mortgage Debt | Minimum    
Debt Instrument [Line Items]    
Interest rate (as a percent) 3.44%  
Mortgage Debt | Maximum    
Debt Instrument [Line Items]    
Interest rate (as a percent) 8.50%