XML 102 R91.htm IDEA: XBRL DOCUMENT v3.24.3
Variable Interest Entities - Schedule of Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Assets        
Buildings and improvements $ 16,059,802 $ 13,329,464    
Development costs and construction in progress 830,310 643,217    
Land and improvements 2,927,675 2,647,633    
Accumulated depreciation and amortization (3,925,375) (3,591,951)    
Net real estate 15,892,412 13,028,363    
Loans receivable, net 677,590 218,450    
Investments in and advances to unconsolidated joint ventures 931,844 782,853    
Accounts receivable, net 64,979 55,820    
Cash and cash equivalents 180,430 117,635 $ 63,478 $ 72,032
Intangible assets, net 898,379 314,156    
Right-of-use asset, net 427,711 240,155    
Other assets, net 834,806 772,044    
Total assets 19,969,766 15,698,850    
Liabilities        
Term loans 1,645,748 496,824    
Senior unsecured notes 6,557,170 5,403,378    
Mortgage debt 380,459 256,097    
Intangible liabilities, net 202,857 127,380    
Lease liability 308,277 206,743    
Accounts payable, accrued liabilities, and other liabilities 749,881 657,196    
Deferred revenue 903,371 905,633    
Total liabilities 10,747,763 8,773,980    
Consolidated Lessees VIE        
Assets        
Buildings and improvements 4,644,946 2,392,375    
Development costs and construction in progress 107,216 47,481    
Land and improvements 474,865 307,166    
Accumulated depreciation and amortization (708,261) (665,791)    
Net real estate 4,518,766 2,081,231    
Loans receivable, net 518,292 0    
Investments in and advances to unconsolidated joint ventures 43,362 0    
Accounts receivable, net 13,312 5,906    
Cash and cash equivalents 29,821 18,410    
Restricted cash 2,055 613    
Intangible assets, net 689,869 56,975    
Right-of-use asset, net 273,512 97,575    
Other assets, net 151,108 79,248    
Total assets 6,240,097 2,339,958    
Liabilities        
Term loans 402,025 0    
Senior unsecured notes 1,147,761 0    
Mortgage debt 270,467 144,874    
Intangible liabilities, net 100,781 11,884    
Lease liability 193,422 99,725    
Accounts payable, accrued liabilities, and other liabilities 144,662 54,975    
Deferred revenue 55,329 48,316    
Total liabilities $ 2,314,447 $ 359,774