XML 85 R74.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Schedule of Principal Repayments (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument    
2024 $ 27,489  
2025 803,684  
2026 994,999  
2027 1,350,842  
2028 1,252,775  
Thereafter 4,300,000  
Total debt before discount, net 8,729,789  
Premiums, (discounts), and debt issuance costs, net (146,412)  
Long-term debt 8,583,377  
Bank Line  of Credit    
Debt Instrument    
2024 0  
2025 0  
2026 0  
2027 0  
2028 0  
Thereafter 0  
Total debt before discount, net 0  
Premiums, (discounts), and debt issuance costs, net 0  
Long-term debt 0  
Commercial Paper    
Debt Instrument    
2024 0  
2025 0  
2026 0  
2027 0  
2028 0  
Thereafter 0  
Total debt before discount, net 0  
Premiums, (discounts), and debt issuance costs, net 0  
Long-term debt 0  
Term Loans    
Debt Instrument    
2024 0  
2025 0  
2026 0  
2027 500,000  
2028 400,000  
Thereafter 750,000  
Total debt before discount, net 1,650,000  
Premiums, (discounts), and debt issuance costs, net (4,252)  
Long-term debt 1,645,748  
Senior Unsecured Notes    
Debt Instrument    
2024 0  
2025 800,000  
2026 650,000  
2027 850,000  
2028 850,000  
Thereafter 3,550,000  
Total debt before discount, net 6,700,000 $ 5,500,000
Premiums, (discounts), and debt issuance costs, net (142,830)  
Long-term debt $ 6,557,170  
Weighted-average interest rate (as a percent) 3.96%  
Weighted-average maturity (in years) 5 years  
Senior Unsecured Notes | Minimum    
Debt Instrument    
Interest Rate 1.54%  
Senior Unsecured Notes | Maximum    
Debt Instrument    
Interest Rate 6.87%  
Senior Unsecured Notes | 2024    
Debt Instrument    
Interest Rate 0.00%  
Senior Unsecured Notes | 2025    
Debt Instrument    
Interest Rate 3.92%  
Senior Unsecured Notes | 2026    
Debt Instrument    
Interest Rate 3.40%  
Senior Unsecured Notes | 2027    
Debt Instrument    
Interest Rate 3.23%  
Senior Unsecured Notes | 2028    
Debt Instrument    
Interest Rate 3.53%  
Senior Unsecured Notes | Thereafter    
Debt Instrument    
Interest Rate 4.35%  
Mortgage Debt    
Debt Instrument    
2024 $ 27,489  
2025 3,684  
2026 344,999  
2027 842  
2028 2,775  
Thereafter 0  
Total debt before discount, net 379,789 $ 255,000
Premiums, (discounts), and debt issuance costs, net 670  
Long-term debt $ 380,459  
Weighted-average interest rate (as a percent) 5.04%  
Weighted-average maturity (in years) 2 years  
Mortgage Debt | Minimum    
Debt Instrument    
Interest Rate 3.44%  
Mortgage Debt | Maximum    
Debt Instrument    
Interest Rate 8.96%  
Mortgage Debt | 2024    
Debt Instrument    
Interest Rate 7.31%  
Mortgage Debt | 2025    
Debt Instrument    
Interest Rate 4.00%  
Mortgage Debt | 2026    
Debt Instrument    
Interest Rate 4.87%  
Mortgage Debt | 2027    
Debt Instrument    
Interest Rate 5.53%  
Mortgage Debt | 2028    
Debt Instrument    
Interest Rate 5.23%  
Mortgage Debt | Thereafter    
Debt Instrument    
Interest Rate 0.00%