XML 101 R89.htm IDEA: XBRL DOCUMENT v3.24.2
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Assets        
Buildings and improvements $ 16,448,690 $ 13,329,464    
Development costs and construction in progress 739,318 643,217    
Land and improvements 3,005,974 2,647,633    
Accumulated depreciation and amortization (3,796,108) (3,591,951)    
Net real estate 16,397,874 13,028,363    
Loans receivable, net 275,478 218,450    
Investments in and advances to unconsolidated joint ventures 927,204 782,853    
Accounts receivable, net 59,658 55,820    
Cash and cash equivalents 106,886 117,635 $ 103,780 $ 72,032
Intangible assets, net 1,076,087 314,156    
Right-of-use asset 440,558 240,155    
Other assets, net 843,554 772,044    
Total assets 20,179,708 15,698,850    
Liabilities        
Term loans 1,645,456 496,824    
Senior unsecured notes 6,551,155 5,403,378    
Mortgage debt 381,416 256,097    
Intangible liabilities, net 227,370 127,380    
Lease liability 313,469 206,743    
Accounts payable, accrued liabilities, and other liabilities 709,219 657,196    
Deferred revenue 907,852 905,633    
Total liabilities 10,760,937 8,773,980    
Consolidated Lessees VIE        
Assets        
Buildings and improvements 5,083,571 2,392,375    
Development costs and construction in progress 96,695 47,481    
Land and improvements 556,817 307,166    
Accumulated depreciation and amortization (688,068) (665,791)    
Net real estate 5,049,015 2,081,231    
Loans receivable, net 120,149 0    
Investments in and advances to unconsolidated joint ventures 51,354 0    
Accounts receivable, net 13,426 5,906    
Cash and cash equivalents 27,808 18,410    
Restricted cash 1,865 613    
Intangible assets, net 846,787 56,975    
Right-of-use asset 286,454 97,575    
Other assets, net 138,445 79,248    
Total assets 6,535,303 2,339,958    
Liabilities        
Term loans 402,153 0    
Senior unsecured notes 1,143,773 0    
Mortgage debt 270,427 144,874    
Intangible liabilities, net 119,822 11,884    
Lease liability 198,104 99,725    
Accounts payable, accrued liabilities, and other liabilities 130,912 54,975    
Deferred revenue 58,506 48,316    
Total liabilities $ 2,323,697 $ 359,774