XML 104 R81.htm IDEA: XBRL DOCUMENT v3.23.1
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
ASSETS        
Buildings and improvements $ 12,889,290 $ 12,784,078    
Development costs and construction in progress 819,810 760,355    
Land 2,674,942 2,667,188    
Accumulated depreciation and amortization (3,296,781) (3,188,138)    
Net real estate 13,087,261 13,023,483    
Accounts receivable, net 57,705 53,436    
Cash and cash equivalents 59,235 72,032 $ 89,066 $ 158,287
Intangible assets, net 391,956 418,061    
Right-of-use asset 235,591 237,318    
Other assets, net 754,723 780,722    
Total assets 15,602,289 15,771,229    
Liabilities        
Mortgage debt 345,167 346,599    
Intangible liabilities, net 149,604 156,193    
Lease liability 207,734 208,515    
Accounts payable, accrued liabilities, and other liabilities 688,994 772,485    
Deferred revenue 878,444 844,076    
Total liabilities 8,378,654 8,482,952    
Consolidated Lessees VIE        
ASSETS        
Buildings and improvements 2,348,215 2,356,905    
Development costs and construction in progress 54,319 58,499    
Land 322,014 324,714    
Accumulated depreciation and amortization (615,936) (623,244)    
Net real estate 2,108,612 2,116,874    
Accounts receivable, net 9,024 6,893    
Cash and cash equivalents 21,631 20,586    
Restricted cash 422 354    
Intangible assets, net 69,477 73,860    
Assets held for sale, net 0 30,355    
Right-of-use asset 98,893 99,376    
Other assets, net 73,107 73,690    
Total assets 2,381,166 2,421,988    
Liabilities        
Mortgage debt 144,668 144,604    
Intangible liabilities, net 14,255 15,066    
Liabilities related to assets held for sale, net 0 401    
Lease liability 99,185 99,039    
Accounts payable, accrued liabilities, and other liabilities 66,477 68,979    
Deferred revenue 47,410 39,661    
Total liabilities 371,995 367,750    
Consolidated Lessees VIE | Discontinued Operations        
ASSETS        
Buildings and improvements 0 39,934    
Land 0 1,926    
Accumulated depreciation and amortization 0 (15,612)    
Net real estate 0 26,248    
Intangible assets, net 0 215    
Other assets, net 0 3,892    
Total assets 0 30,355    
Liabilities        
Deferred revenue 0 401    
Total liabilities $ 0 $ 401