XML 98 R75.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Disclosures - Summary Information for the Reportable Segments (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Mar. 31, 2023
Jan. 31, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues     $ 525,678     $ 498,372
Government grant income     137     6,552
Less: Interest income     (6,163)     (5,494)
Healthpeak’s share of unconsolidated joint venture total revenues     23,256     20,208
Healthpeak’s share of unconsolidated joint venture government grant income     228     648
Noncontrolling interests’ share of consolidated joint venture total revenues     (9,106)     (8,877)
Operating expenses     (223,088)     (207,247)
Healthpeak’s share of unconsolidated joint venture operating expenses     (16,493)     (14,837)
Noncontrolling interests’ share of consolidated joint venture operating expenses     2,635     2,621
Adjustments to NOI     (4,624)     (17,666)
Adjusted NOI     292,460     274,280
Plus: Adjustments to NOI     4,624     17,666
Interest income     6,163     5,494
Interest expense     (47,963)     (37,586)
Depreciation and amortization     (179,225)     (177,733)
General and administrative     (24,547)     (23,831)
Transaction costs     (2,425)     (296)
Impairments and loan loss reserves, net     2,213     (132)
Gain (loss) on sales of real estate, net     81,578     3,856
Other income (expense), net     772     18,316
Less: Government grant income     (137)     (6,552)
Less: Healthpeak’s share of unconsolidated joint venture NOI     (6,991)     (6,019)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     6,471     6,256
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     132,993     73,719
Income tax benefit (expense)     (302)     (777)
Equity income (loss) from unconsolidated joint ventures     1,816     2,084
Income (loss) from continuing operations     134,507     75,026
Income (loss) from discontinued operations     0     317
Net income (loss)     134,507     75,343
Corporate Non-segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues     0     0
Government grant income     0     0
Less: Interest income     0     0
Healthpeak’s share of unconsolidated joint venture total revenues     0     0
Healthpeak’s share of unconsolidated joint venture government grant income     0     0
Noncontrolling interests’ share of consolidated joint venture total revenues     0     0
Operating expenses     0     0
Healthpeak’s share of unconsolidated joint venture operating expenses     0     0
Noncontrolling interests’ share of consolidated joint venture operating expenses     0     0
Adjustments to NOI     0     0
Adjusted NOI     0     0
Plus: Adjustments to NOI     0     0
Interest income     0     0
Interest expense     (44,227)     (34,685)
Depreciation and amortization     0     0
General and administrative     (24,547)     (23,831)
Transaction costs     (1,916)     0
Impairments and loan loss reserves, net     0     0
Gain (loss) on sales of real estate, net     0     0
Other income (expense), net     1,231     909
Less: Government grant income     0     0
Less: Healthpeak’s share of unconsolidated joint venture NOI     0     0
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0     0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     (69,459)     (57,607)
Income tax benefit (expense)     (302)     (777)
Equity income (loss) from unconsolidated joint ventures     0     0
Income (loss) from continuing operations     (69,761)     (58,384)
Income (loss) from discontinued operations     0     317
Net income (loss)     (69,761)     (58,067)
Life Science            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Gain (loss) on sales of real estate, net   $ 60,000       4,000
Life Science | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues     205,464     194,055
Government grant income     0     0
Less: Interest income     0     0
Healthpeak’s share of unconsolidated joint venture total revenues     2,165     1,431
Healthpeak’s share of unconsolidated joint venture government grant income     0     0
Noncontrolling interests’ share of consolidated joint venture total revenues     (143)     (57)
Operating expenses     (57,566)     (48,189)
Healthpeak’s share of unconsolidated joint venture operating expenses     (1,182)     (483)
Noncontrolling interests’ share of consolidated joint venture operating expenses     40     19
Adjustments to NOI     (832)     (14,112)
Adjusted NOI     147,946     132,664
Plus: Adjustments to NOI     832     14,112
Interest income     0     0
Interest expense     0     0
Depreciation and amortization     (75,582)     (78,138)
General and administrative     0     0
Transaction costs     (158)     (292)
Impairments and loan loss reserves, net     0     0
Gain (loss) on sales of real estate, net     60,498     3,856
Other income (expense), net     4     (9)
Less: Government grant income     0     0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (983)     (948)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     103     38
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     132,660     71,283
Income tax benefit (expense)     0     0
Equity income (loss) from unconsolidated joint ventures     598     966
Income (loss) from continuing operations     133,258     72,249
Income (loss) from discontinued operations     0     0
Net income (loss)     133,258     72,249
Medical Office            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Gain (loss) on sales of real estate, net $ 21,000     $ 1,000 $ 10,000  
Medical Office | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues     186,967     177,263
Government grant income     0     0
Less: Interest income     0     0
Healthpeak’s share of unconsolidated joint venture total revenues     745     732
Healthpeak’s share of unconsolidated joint venture government grant income     0     0
Noncontrolling interests’ share of consolidated joint venture total revenues     (8,963)     (8,820)
Operating expenses     (64,398)     (61,170)
Healthpeak’s share of unconsolidated joint venture operating expenses     (305)     (299)
Noncontrolling interests’ share of consolidated joint venture operating expenses     2,595     2,602
Adjustments to NOI     (3,821)     (3,546)
Adjusted NOI     112,820     106,762
Plus: Adjustments to NOI     3,821     3,546
Interest income     0     0
Interest expense     (1,920)     (1,036)
Depreciation and amortization     (71,158)     (67,773)
General and administrative     0     0
Transaction costs     (132)     (4)
Impairments and loan loss reserves, net     0     0
Gain (loss) on sales of real estate, net     21,312     0
Other income (expense), net     204     10,937
Less: Government grant income     0     0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (440)     (433)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     6,368     6,218
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     70,875     58,217
Income tax benefit (expense)     0     0
Equity income (loss) from unconsolidated joint ventures     189     200
Income (loss) from continuing operations     71,064     58,417
Income (loss) from discontinued operations     0     0
Net income (loss)     71,064     58,417
CCRC | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues     127,084     121,560
Government grant income     137     6,552
Less: Interest income     0     0
Healthpeak’s share of unconsolidated joint venture total revenues     0     0
Healthpeak’s share of unconsolidated joint venture government grant income     0     333
Noncontrolling interests’ share of consolidated joint venture total revenues     0     0
Operating expenses     (101,124)     (97,888)
Healthpeak’s share of unconsolidated joint venture operating expenses     0     0
Noncontrolling interests’ share of consolidated joint venture operating expenses     0     0
Adjustments to NOI     50     0
Adjusted NOI     26,147     30,557
Plus: Adjustments to NOI     (50)     0
Interest income     0     0
Interest expense     (1,816)     (1,865)
Depreciation and amortization     (32,485)     (31,822)
General and administrative     0     0
Transaction costs     (219)     0
Impairments and loan loss reserves, net     0     0
Gain (loss) on sales of real estate, net     0     0
Other income (expense), net     (667)     6,511
Less: Government grant income     (137)     (6,552)
Less: Healthpeak’s share of unconsolidated joint venture NOI     0     (333)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0     0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     (9,227)     (3,504)
Income tax benefit (expense)     0     0
Equity income (loss) from unconsolidated joint ventures     0     539
Income (loss) from continuing operations     (9,227)     (2,965)
Income (loss) from discontinued operations     0     0
Net income (loss)     (9,227)     (2,965)
Other Non-reportable | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues     6,163     5,494
Government grant income     0     0
Less: Interest income     (6,163)     (5,494)
Healthpeak’s share of unconsolidated joint venture total revenues     20,346     18,045
Healthpeak’s share of unconsolidated joint venture government grant income     228     315
Noncontrolling interests’ share of consolidated joint venture total revenues     0     0
Operating expenses     0     0
Healthpeak’s share of unconsolidated joint venture operating expenses     (15,006)     (14,055)
Noncontrolling interests’ share of consolidated joint venture operating expenses     0     0
Adjustments to NOI     (21)     (8)
Adjusted NOI     5,547     4,297
Plus: Adjustments to NOI     21     8
Interest income     6,163     5,494
Interest expense     0     0
Depreciation and amortization     0     0
General and administrative     0     0
Transaction costs     0     0
Impairments and loan loss reserves, net     2,213     (132)
Gain (loss) on sales of real estate, net     (232)     0
Other income (expense), net     0     (32)
Less: Government grant income     0     0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (5,568)     (4,305)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0     0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     8,144     5,330
Income tax benefit (expense)     0     0
Equity income (loss) from unconsolidated joint ventures     1,029     379
Income (loss) from continuing operations     9,173     5,709
Income (loss) from discontinued operations     0     0
Net income (loss)     $ 9,173     $ 5,709