XML 87 R64.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Debt Maturities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument    
2023 $ 88,765  
2024 7,024  
2025 803,209  
2026 1,450,523  
2027 950,366  
Thereafter 3,200,000  
Total debt before discount, net 6,499,887  
Premiums, (discounts), and debt issuance costs, net (46,009)  
Long-term debt 6,453,878  
Bank Line  of Credit    
Debt Instrument    
2023 0  
2024 0  
2025 0  
2026 0  
2027 0  
Thereafter 0  
Total debt before discount, net 0  
Premiums, (discounts), and debt issuance costs, net 0  
Long-term debt 0  
Commercial Paper    
Debt Instrument    
2023 0  
2024 0  
2025 0  
2026 556,000  
2027 0  
Thereafter 0  
Total debt before discount, net 556,000  
Premiums, (discounts), and debt issuance costs, net 0  
Long-term debt 556,000  
Term Loans    
Debt Instrument    
2023 0  
2024 0  
2025 0  
2026 0  
2027 500,000  
Thereafter 0  
Total debt before discount, net 500,000  
Premiums, (discounts), and debt issuance costs, net (3,832)  
Long-term debt 496,168  
Senior Unsecured Note    
Debt Instrument    
2023 0  
2024 0  
2025 800,000  
2026 650,000  
2027 450,000  
Thereafter 3,200,000  
Total debt before discount, net 5,100,000 $ 4,700,000
Premiums, (discounts), and debt issuance costs, net (43,457)  
Long-term debt $ 5,056,543  
Weighted-average interest rate (as a percent) 3.53%  
Weighted-average maturity (in years) 6 years  
Senior Unsecured Note | 2023    
Debt Instrument    
Interest Rate 0.00%  
Senior Unsecured Note | 2024    
Debt Instrument    
Interest Rate 0.00%  
Senior Unsecured Note | 2025    
Debt Instrument    
Interest Rate 3.92%  
Senior Unsecured Note | 2026    
Debt Instrument    
Interest Rate 3.40%  
Senior Unsecured Note | 2027    
Debt Instrument    
Interest Rate 1.54%  
Senior Unsecured Note | Thereafter    
Debt Instrument    
Interest Rate 3.74%  
Senior Unsecured Note | Minimum    
Debt Instrument    
Interest Rate 1.54%  
Senior Unsecured Note | Maximum    
Debt Instrument    
Interest Rate 6.87%  
Mortgage Debt    
Debt Instrument    
2023 $ 88,765  
2024 7,024  
2025 3,209  
2026 244,523  
2027 366  
Thereafter 0  
Total debt before discount, net 343,887 $ 345,000
Premiums, (discounts), and debt issuance costs, net 1,280  
Long-term debt $ 345,167  
Weighted-average interest rate (as a percent) 4.31%  
Weighted-average maturity (in years) 3 years  
Mortgage Debt | 2023    
Debt Instrument    
Interest Rate 3.80%  
Mortgage Debt | 2024    
Debt Instrument    
Interest Rate 6.48%  
Mortgage Debt | 2025    
Debt Instrument    
Interest Rate 3.82%  
Mortgage Debt | 2026    
Debt Instrument    
Interest Rate 4.44%  
Mortgage Debt | 2027    
Debt Instrument    
Interest Rate 5.91%  
Mortgage Debt | Thereafter    
Debt Instrument    
Interest Rate 0.00%  
Mortgage Debt | Minimum    
Debt Instrument    
Interest Rate 3.44%  
Mortgage Debt | Maximum    
Debt Instrument    
Interest Rate 8.52%