XML 77 R63.htm IDEA: XBRL DOCUMENT v3.22.4
Master Transactions and Cooperation Agreement with Brookdale (Details)
1 Months Ended 12 Months Ended
Jan. 31, 2020
USD ($)
property
May 31, 2021
USD ($)
property
Dec. 31, 2020
USD ($)
property
Oct. 31, 2019
USD ($)
property
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jan. 31, 2021
property
Real Estate Properties [Line Items]                
Capital investment     $ 5,000,000       $ 5,000,000  
Gain upon change of control, net         $ 311,438,000 $ 1,042,000 159,973,000  
Long-term debt         6,497,613,000      
Gain (loss) on sales of real estate, net         $ 9,078,000 $ 190,590,000 $ 90,350,000  
Discount rate | Minimum                
Real Estate Properties [Line Items]                
Real estate capitalization rate 0.10              
Discount rate | Maximum                
Real Estate Properties [Line Items]                
Real estate capitalization rate 0.12              
Measurement Input Annual Rent Escalators | Minimum                
Real Estate Properties [Line Items]                
Real estate capitalization rate 0.02              
Measurement Input Annual Rent Escalators | Maximum                
Real Estate Properties [Line Items]                
Real estate capitalization rate 0.03              
Cap rate | Minimum                
Real Estate Properties [Line Items]                
Real estate capitalization rate 0.07              
Cap rate | Maximum                
Real Estate Properties [Line Items]                
Real estate capitalization rate 0.09              
Brookedale MTCA                
Real Estate Properties [Line Items]                
Number of properties disposed | property 18              
Cash proceeds $ 385,000,000              
Gain (loss) on sales of real estate, net $ 164,000,000              
Brookedale MTCA | CCRC JV Investment                
Real Estate Properties [Line Items]                
Property count | property 15              
Number of properties acquired | property 13              
Equity method investments $ 323,000,000              
Real estate and intangible assets 1,800,000,000              
Refundable entrance fee liabilities 308,000,000              
Non refundable entrance fee liabilities 436,000,000              
Long-term debt 215,000,000              
Working capital 48,000,000              
Payments to acquire equity method investments 396,000,000              
Brookedale MTCA | CCRC JV Investment | Government grant income recorded in other income (expense), net                
Real Estate Properties [Line Items]                
Gain upon change of control, net $ 170,000,000              
Brookedale MTCA | 2019 Amended Master Lease                
Real Estate Properties [Line Items]                
Number of properties to be restructured | property 24             24
Number of leases to be terminated (in properties) | property 1   1          
Annual rent escalator 2.40%              
Percent of sales proceeds 6.50%              
Number of properties to be reallocated | property 14              
Amount of future rent to be paid $ 20,000,000              
Capital investment       $ 35,000,000        
Capital investment term       5 years        
Annual percentage increase       7.00%        
CCRC JV Investment                
Real Estate Properties [Line Items]                
Investment ownership percentage 49.00% 49.00%            
Proceeds from sale of buildings   $ 19,000,000            
CCRC JV Investment | Brookedale MTCA                
Real Estate Properties [Line Items]                
Interest acquired 51.00%              
Purchase cost $ 1,060,000,000.00              
Non-cash lease and management fee termination loss (income), net $ 100,000,000              
Number of assets sold | property   2            
Proceeds from sale of buildings   $ 38,000,000            
Other Non-Reporting Segment | CCRC JV Investment                
Real Estate Properties [Line Items]                
Property count | property       15        
Senior Housing Triple Net                
Real Estate Properties [Line Items]                
Property count | property       43