XML 33 R19.htm IDEA: XBRL DOCUMENT v3.22.4
Intangibles
12 Months Ended
Dec. 31, 2022
Intangibles [Abstract]  
Intangibles Intangibles
Intangible assets primarily consist of lease-up intangibles and above market tenant lease intangibles. The following table summarizes the Company’s intangible lease assets (dollars in thousands):
 December 31,
Intangible lease assets20222021
Gross intangible lease assets$770,285 $797,675 
Accumulated depreciation and amortization(352,224)(277,915)
Intangible assets, net(1)
$418,061 $519,760 
Weighted average remaining amortization period in years56
_______________________________________
(1)Excludes intangible assets reported in assets held for sale of $2 million and zero as of December 31, 2022 and 2021, respectively.
Intangible liabilities consist of below market lease intangibles. The following table summarizes the Company’s intangible lease liabilities (dollars in thousands):
 December 31,
Intangible lease liabilities20222021
Gross intangible lease liabilities$237,464 $234,917 
Accumulated depreciation and amortization(81,271)(57,685)
Intangible liabilities, net$156,193 $177,232 
Weighted average remaining amortization period in years78
The following table sets forth amortization related to intangible assets, net and intangible liabilities, net (in thousands):
Year Ended December 31,
202220212020
Depreciation and amortization expense related to amortization of lease-up intangibles(1)
$104,885 $106,106 $89,301 
Rental and related revenues related to amortization of net below market lease liabilities(1)
24,640 20,597 11,717 
_______________________________________
(1)Excludes amortization related to assets classified as discontinued operations.
During the year ended December 31, 2022, in conjunction with the Company’s acquisitions of real estate, the Company acquired intangible assets of $7 million and intangible liabilities of $6 million. The intangible assets and liabilities acquired had a weighted average amortization period at acquisition of 7 years and 11 years, respectively.
During the year ended December 31, 2021, in conjunction with the Company’s acquisitions of real estate, the Company acquired intangible assets of $109 million and intangible liabilities of $57 million. The intangible assets and intangible liabilities acquired each had a weighted average amortization period at acquisition of 9 years.
The following table summarizes the estimated annual amortization for each of the five succeeding fiscal years and thereafter (in thousands):
 Rental and Related RevenuesDepreciation and Amortization
2023$24,036 $99,784 
202422,913 95,570 
202521,891 83,984 
202619,397 51,948 
202715,393 26,349 
Thereafter43,356 51,219 
 $146,986 $408,854 
Goodwill
At each of December 31, 2022 and 2021, the Company’s goodwill balance was $18 million and is recognized in other assets, net on the Consolidated Balance Sheets. See Note 16 for goodwill attributable to the Company’s reportable segments. During the year ended December 31, 2021, the Company recognized a $29 million goodwill impairment charge, recognized within income (loss) from discontinued operations (see Note 6).