XML 147 R133.htm IDEA: XBRL DOCUMENT v3.22.4
Variable Interest Entities - Balance Sheet Disclosures (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
ASSETS        
Buildings and improvements $ 12,784,078 $ 12,025,271    
Development costs and construction in progress 760,355 877,423    
Land 2,667,188 2,603,964    
Accumulated depreciation and amortization (3,188,138) (2,839,229)    
Net real estate 13,023,483 12,667,429    
Accounts receivable, net 53,436 48,691    
Cash and cash equivalents 72,032 158,287 $ 44,226 $ 80,398
Intangible assets, net 418,061 519,760    
Assets held for sale and discontinued operations, net 49,866 37,190    
Right-of-use asset, net 237,318 233,942    
Other assets, net 780,722 674,615    
Total assets 15,771,229 15,257,519    
LIABILITIES AND EQUITY        
Mortgage debt 346,599 352,081    
Intangible liabilities, net 156,193 177,232    
Liabilities related to assets held for sale and discontinued operations, net 4,070 15,056    
Lease liability 208,515 204,547    
Accounts payable, accrued liabilities, and other liabilities 772,485 755,384    
Deferred revenue 844,076 789,207    
Total liabilities 8,482,952 8,111,415    
Variable Interest Entity        
ASSETS        
Buildings and improvements 2,356,905 2,303,920    
Development costs and construction in progress 58,499 82,303    
Land 324,714 548,168    
Accumulated depreciation and amortization (623,244) (551,097)    
Net real estate 2,116,874 2,383,294    
Accounts receivable, net 6,893 5,455    
Cash and cash equivalents 20,586 22,295    
Restricted cash 354 114    
Intangible assets, net 73,860 117,180    
Assets held for sale and discontinued operations, net 30,355 754    
Right-of-use asset, net 99,376 107,993    
Other assets, net 73,690 62,886    
Total assets 2,421,988 2,699,971    
LIABILITIES AND EQUITY        
Mortgage debt 144,604 144,350    
Intangible liabilities, net 15,066 23,909    
Liabilities related to assets held for sale and discontinued operations, net 401 1,677    
Lease liability 99,039 99,213    
Accounts payable, accrued liabilities, and other liabilities 68,979 58,440    
Deferred revenue 39,661 21,546    
Total liabilities 367,750 349,135    
Discontinued Operations | Variable Interest Entity        
ASSETS        
Buildings and improvements 39,934 0    
Development costs and construction in progress 0 0    
Land 1,926 0    
Accumulated depreciation and amortization (15,612) 0    
Net real estate 26,248 0    
Accounts receivable, net 0 62    
Cash and cash equivalents 0 59    
Intangible assets, net 215 0    
Other assets, net 3,892 633    
Total assets 30,355 754    
LIABILITIES AND EQUITY        
Accounts payable, accrued liabilities, and other liabilities 0 1,677    
Deferred revenue 401 0    
Total liabilities $ 401 $ 1,677