XML 86 R76.htm IDEA: XBRL DOCUMENT v3.22.2.2
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Sep. 30, 2021
Dec. 31, 2020
ASSETS        
Buildings and improvements $ 12,633,935 $ 12,025,271    
Development costs and construction in progress 744,711 877,423    
Land 2,647,430 2,603,964    
Accumulated depreciation and amortization (3,148,019) (2,839,229)    
Net real estate 12,878,057 12,667,429    
Accounts receivable, net 53,964 48,691    
Cash and cash equivalents 112,452 158,287 $ 201,099 $ 44,226
Intangible assets, net 444,215 519,760    
Assets held for sale and discontinued operations, net 51,495 37,190    
Right-of-use asset 232,155 233,942    
Other assets, net 752,224 674,615    
Total assets 15,661,956 15,257,519    
Liabilities        
Mortgage debt 347,987 352,081    
Intangible liabilities, net 162,874 177,232    
Liabilities related to assets held for sale and discontinued operations, net 12,831 15,056    
Lease liability 200,813 204,547    
Accounts payable, accrued liabilities, and other liabilities 732,895 755,384    
Deferred revenue 835,223 789,207    
Total liabilities 8,535,607 8,111,415    
Consolidated Lessees VIE        
ASSETS        
Buildings and improvements 2,204,074 2,303,920    
Development costs and construction in progress 162,658 82,303    
Land 324,444 548,168    
Accumulated depreciation and amortization (598,285) (551,097)    
Net real estate 2,092,891 2,383,294    
Accounts receivable, net 8,211 5,455    
Cash and cash equivalents 38,152 22,295    
Restricted cash 260 114    
Intangible assets, net 78,458 117,180    
Assets held for sale and discontinued operations, net 30,398 754    
Right-of-use asset 99,824 107,993    
Other assets, net 66,904 62,886    
Total assets 2,415,098 2,699,971    
Liabilities        
Mortgage debt 144,533 144,350    
Intangible liabilities, net 15,926 23,909    
Liabilities related to assets held for sale and discontinued operations, net 2,020 1,677    
Lease liability 98,855 99,213    
Accounts payable, accrued liabilities, and other liabilities 76,685 58,440    
Deferred revenue 26,872 21,546    
Total liabilities 364,891 349,135    
Consolidated Lessees VIE | Discontinued Operations        
ASSETS        
Buildings and improvements 39,934 0    
Development costs and construction in progress 6 0    
Land 1,920 0    
Accumulated depreciation and amortization (15,612) 0    
Net real estate 26,248 0    
Accounts receivable, net 0 62    
Cash and cash equivalents 82 59    
Intangible assets, net 215 0    
Other assets, net 3,853 633    
Total assets 30,398 754    
Liabilities        
Accounts payable, accrued liabilities, and other liabilities 1,619 1,677    
Deferred revenue 401 0    
Total liabilities $ 2,020 $ 1,677