XML 80 R70.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 31, 2022
USD ($)
Jan. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
property
Jun. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
property
Sep. 30, 2021
USD ($)
Segment Disclosure              
Number of facilities owned by unconsolidated joint venture | property     19     19  
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues     $ 520,406   $ 481,465 $ 1,536,710 $ 1,412,979
Government grant income     4   15 6,765 1,412
Less: Interest income     (5,963)   (6,748) (16,950) (31,869)
Healthpeak’s share of unconsolidated joint venture total revenues     22,350   19,367 62,804 63,937
Healthpeak’s share of unconsolidated joint venture government grant income     183     831 1,010
Noncontrolling interests’ share of consolidated joint venture total revenues     (9,023)   (9,036) (26,906) (26,926)
Operating expenses     (220,208)   (202,139) (642,499) (574,032)
Healthpeak’s share of unconsolidated joint venture operating expenses     (15,689)   (14,250) (45,460) (47,712)
Noncontrolling interests’ share of consolidated joint venture operating expenses     2,579   2,684 7,945 7,780
Adjustments to NOI     (19,224)   (14,023) (61,431) (40,794)
Adjusted NOI     275,415   257,335 821,809 765,785
Plus: Adjustments to NOI     19,224   14,023 61,431 40,794
Interest income     5,963   6,748 16,950 31,869
Interest expense     (44,078)   (35,905) (123,531) (121,429)
Depreciation and amortization     (173,190)   (177,175) (531,412) (506,172)
General and administrative     (24,549)   (23,270) (73,161) (72,260)
Transaction costs     (728)   0 (1,636) (1,417)
Impairments and loan loss reserves     (3,407)   (285) (3,678) (4,458)
Gain (loss) on sales of real estate, net     (4,149)   14,635 10,047 189,873
Gain (loss) on debt extinguishments     0   (667) 0 (225,824)
Other income (expense), net     305,678   1,670 326,855 5,604
Less: Government grant income     (4)   (15) (6,765) (1,412)
Less: Healthpeak’s share of unconsolidated joint venture NOI     (6,844)   (5,117) (18,175) (17,235)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     6,444   6,352 18,961 19,146
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     355,775   58,329 497,695 102,864
Income tax benefit (expense)     3,834   649 3,775 1,404
Equity income (loss) from unconsolidated joint ventures     (325)   2,327 2,141 4,517
Income (loss) from continuing operations     359,284   61,305 503,611 108,785
Income (loss) from discontinued operations     (1,298)   601 2,011 384,569
Net income (loss)     357,986   61,906 505,622 493,354
Corporate Non-segment              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues     0   0 0 0
Government grant income     0   0 0 0
Less: Interest income     0   0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues     0   0 0 0
Healthpeak’s share of unconsolidated joint venture government grant income     0     0 0
Noncontrolling interests’ share of consolidated joint venture total revenues     0   0 0 0
Operating expenses     0   0 0 0
Healthpeak’s share of unconsolidated joint venture operating expenses     0   0 0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses     0   0 0 0
Adjustments to NOI     0   0 0 0
Adjusted NOI     0   0 0 0
Plus: Adjustments to NOI     0   0 0 0
Interest income     0   0 0 0
Interest expense     (40,227)   (32,819) (112,971) (113,470)
Depreciation and amortization     0   0 0 0
General and administrative     (24,549)   (23,270) (73,161) (72,260)
Transaction costs     0     (443) 0
Impairments and loan loss reserves     0   0 0 0
Gain (loss) on sales of real estate, net     0   0 0 0
Gain (loss) on debt extinguishments         (667)   (225,824)
Other income (expense), net     698   1,563 2,527 5,095
Less: Government grant income     0   0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     0   0 0 0
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0   0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     (64,078)   (55,193) (184,048) (406,459)
Income tax benefit (expense)     3,834   649 3,775 1,404
Equity income (loss) from unconsolidated joint ventures     0   0 0 0
Income (loss) from continuing operations     (60,244)   (54,544) (180,273) (405,055)
Income (loss) from discontinued operations     (1,298)   601 2,011 384,569
Net income (loss)     (61,542)   (53,943) (178,262) (20,486)
Life Science              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Gain (loss) on sales of real estate, net   $ 4,000          
Life Science | Operating Segment              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues     207,795   184,213 609,620 531,674
Government grant income     0   0 0 0
Less: Interest income     0   0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues     2,938   1,521 5,637 4,270
Healthpeak’s share of unconsolidated joint venture government grant income     0     0 0
Noncontrolling interests’ share of consolidated joint venture total revenues     (55)   (82) (174) (222)
Operating expenses     (55,162)   (44,923) (152,796) (125,108)
Healthpeak’s share of unconsolidated joint venture operating expenses     (777)   (463) (1,744) (1,316)
Noncontrolling interests’ share of consolidated joint venture operating expenses     21   25 59 66
Adjustments to NOI     (15,221)   (11,021) (50,977) (35,197)
Adjusted NOI     139,539   129,270 409,625 374,167
Plus: Adjustments to NOI     15,221   11,021 50,977 35,197
Interest income     0   0 0 0
Interest expense     0   (46) 0 (196)
Depreciation and amortization     (70,141)   (79,570) (227,952) (224,958)
General and administrative     0   0 0 0
Transaction costs     (40)     (367) (11)
Impairments and loan loss reserves     0   0 0 0
Gain (loss) on sales of real estate, net     0   0 3,856 0
Gain (loss) on debt extinguishments         0   0
Other income (expense), net     311,912   22 311,932 54
Less: Government grant income     0   0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (2,161)   (1,058) (3,893) (2,954)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     34   57 115 156
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     394,364   59,696 544,293 181,455
Income tax benefit (expense)     0   0 0 0
Equity income (loss) from unconsolidated joint ventures     (877)   630 237 648
Income (loss) from continuing operations     393,487   60,326 544,530 182,103
Income (loss) from discontinued operations     0   0 0 0
Net income (loss)     393,487   60,326 544,530 182,103
Medical Office              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Gain (loss) on sales of real estate, net $ 1,000     $ 10,000      
Medical Office | Operating Segment              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues     184,506   171,482 541,078 496,978
Government grant income     0   0 0 0
Less: Interest income     0   0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues     756   737 2,249 2,162
Healthpeak’s share of unconsolidated joint venture government grant income     0     0 0
Noncontrolling interests’ share of consolidated joint venture total revenues     (8,968)   (8,954) (26,732) (26,704)
Operating expenses     (64,782)   (58,430) (189,274) (164,198)
Healthpeak’s share of unconsolidated joint venture operating expenses     (313)   (305) (912) (915)
Noncontrolling interests’ share of consolidated joint venture operating expenses     2,558   2,659 7,886 7,714
Adjustments to NOI     (4,079)   (3,626) (10,574) (7,553)
Adjusted NOI     109,678   103,563 323,721 307,484
Plus: Adjustments to NOI     4,079   3,626 10,574 7,553
Interest income     0   0 0 0
Interest expense     (1,964)   (1,104) (4,931) (1,985)
Depreciation and amortization     (70,917)   (66,189) (207,563) (187,512)
General and administrative     0   0 0 0
Transaction costs     (94)     (168) (295)
Impairments and loan loss reserves     0   (1,952) 0 (1,952)
Gain (loss) on sales of real estate, net     554   14,635 10,894 189,873
Gain (loss) on debt extinguishments         0   0
Other income (expense), net     154   (30) 12,354 (2,483)
Less: Government grant income     0   0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (443)   (432) (1,337) (1,247)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     6,410   6,295 18,846 18,990
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     47,457   58,412 162,390 328,426
Income tax benefit (expense)     0   0 0 0
Equity income (loss) from unconsolidated joint ventures     206   220 617 549
Income (loss) from continuing operations     47,663   58,632 163,007 328,975
Income (loss) from discontinued operations     0   0 0 0
Net income (loss)     47,663   58,632 163,007 328,975
CCRC | Operating Segment              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues     122,142   119,022 369,062 352,458
Government grant income     4   15 6,765 1,412
Less: Interest income     0   0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues     0   0 0 6,903
Healthpeak’s share of unconsolidated joint venture government grant income     0     334 200
Noncontrolling interests’ share of consolidated joint venture total revenues     0   0 0 0
Operating expenses     (100,264)   (98,799) (300,429) (284,739)
Healthpeak’s share of unconsolidated joint venture operating expenses     0   (32) 0 (6,985)
Noncontrolling interests’ share of consolidated joint venture operating expenses     0   0 0 0
Adjustments to NOI     0   724 0 1,971
Adjusted NOI     21,882   20,930 75,732 71,220
Plus: Adjustments to NOI     0   (724) 0 (1,971)
Interest income     0   0 0 0
Interest expense     (1,887)   (1,936) (5,629) (5,778)
Depreciation and amortization     (32,132)   (31,416) (95,897) (93,702)
General and administrative     0   0 0 0
Transaction costs     (594)     (658) (1,090)
Impairments and loan loss reserves     0   0 0 0
Gain (loss) on sales of real estate, net     0   0 0 0
Gain (loss) on debt extinguishments         0   0
Other income (expense), net     (7,086)   114 55 2,456
Less: Government grant income     (4)   (15) (6,765) (1,412)
Less: Healthpeak’s share of unconsolidated joint venture NOI     0   32 (334) (118)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0   0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     (19,821)   (13,015) (33,496) (30,395)
Income tax benefit (expense)     0   0 0 0
Equity income (loss) from unconsolidated joint ventures     0   845 539 1,484
Income (loss) from continuing operations     (19,821)   (12,170) (32,957) (28,911)
Income (loss) from discontinued operations     0   0 0 0
Net income (loss)     (19,821)   (12,170) (32,957) (28,911)
Other Non-reportable | Operating Segment              
Segment Reporting Information, Revenue for Reportable Segment [Abstract]              
Total revenues     5,963   6,748 16,950 31,869
Government grant income     0   0 0 0
Less: Interest income     (5,963)   (6,748) (16,950) (31,869)
Healthpeak’s share of unconsolidated joint venture total revenues     18,656   17,109 54,918 50,602
Healthpeak’s share of unconsolidated joint venture government grant income     183     497 810
Noncontrolling interests’ share of consolidated joint venture total revenues     0   0 0 0
Operating expenses     0   13 0 13
Healthpeak’s share of unconsolidated joint venture operating expenses     (14,599)   (13,450) (42,804) (38,496)
Noncontrolling interests’ share of consolidated joint venture operating expenses     0   0 0 0
Adjustments to NOI     76   (100) 120 (15)
Adjusted NOI     4,316   3,572 12,731 12,914
Plus: Adjustments to NOI     (76)   100 (120) 15
Interest income     5,963   6,748 16,950 31,869
Interest expense     0   0 0 0
Depreciation and amortization     0   0 0 0
General and administrative     0   0 0 0
Transaction costs     0     0 (21)
Impairments and loan loss reserves     (3,407)   1,667 (3,678) (2,506)
Gain (loss) on sales of real estate, net     (4,703)   0 (4,703) 0
Gain (loss) on debt extinguishments         0   0
Other income (expense), net     0   1 (13) 482
Less: Government grant income     0   0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI     (4,240)   (3,659) (12,611) (12,916)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI     0   0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures     (2,147)   8,429 8,556 29,837
Income tax benefit (expense)     0   0 0 0
Equity income (loss) from unconsolidated joint ventures     346   632 748 1,836
Income (loss) from continuing operations     (1,801)   9,061 9,304 31,673
Income (loss) from discontinued operations     0   0 0 0
Net income (loss)     $ (1,801)   $ 9,061 $ 9,304 $ 31,673