XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($)
shares in Thousands, $ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Additional Paid-In Capital
Cumulative Dividends In Excess Of Earnings
Accumulated Other Comprehensive Income (Loss)
Total Noncontrolling Interests
Balance (in shares) at Dec. 31, 2020     538,405        
Balance at Dec. 31, 2020 $ 7,289,950 $ 6,733,723 $ 538,405 $ 10,175,235 $ (3,976,232) $ (3,685) $ 556,227
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 493,331 476,779     476,779   16,552
Other comprehensive income (loss) 404 404       404  
Issuance of common stock, net (in shares)     974        
Issuance of common stock, net 1,422 1,422 $ 974 448      
Repurchase of common stock (in shares)     (410)        
Repurchase of common stock (12,553) (12,553) $ (410) (12,143)      
Exercise of stock options (in shares)     97        
Exercise of stock options 3,291 3,291 $ 97 3,194      
Amortization of stock-based compensation 17,224 17,224   17,224      
Common dividends (488,084) (488,084)     (488,084)    
Distributions to noncontrolling interests (24,277)           (24,277)
Purchase of noncontrolling interests (70) (5)   (5)     (65)
Adjustments to redemption value of redeemable noncontrolling interests (61,841) (61,841)   (61,841)      
Balance (in shares) at Sep. 30, 2021     539,066        
Balance at Sep. 30, 2021 7,218,797 6,670,360 $ 539,066 10,122,112 (3,987,537) (3,281) 548,437
Beginning balance at Dec. 31, 2020 57,396            
Increase (Decrease) in Redeemable Noncontrolling Interests              
Net income (loss) 23            
Distributions to noncontrolling interests (95)            
Contributions from noncontrolling interests 426            
Adjustments to redemption value of redeemable noncontrolling interests 61,841            
Ending balance at Sep. 30, 2021 119,591            
Balance (in shares) at Jun. 30, 2021     538,955        
Balance at Jun. 30, 2021 7,351,410 6,802,543 $ 538,955 10,147,230 (3,880,253) (3,389) 548,867
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 61,883 54,711     54,711   7,172
Other comprehensive income (loss) 108 108       108  
Issuance of common stock, net (in shares)     20        
Issuance of common stock, net 378 378 $ 20 358      
Repurchase of common stock (in shares)     (2)        
Repurchase of common stock (73) (73) $ (2) (71)      
Exercise of stock options (in shares)     93        
Exercise of stock options 3,166 3,166 $ 93 3,073      
Amortization of stock-based compensation 5,666 5,666   5,666      
Common dividends (161,995) (161,995)     (161,995)    
Distributions to noncontrolling interests (7,602)           (7,602)
Adjustments to redemption value of redeemable noncontrolling interests (34,144) (34,144)   (34,144)      
Balance (in shares) at Sep. 30, 2021     539,066        
Balance at Sep. 30, 2021 7,218,797 6,670,360 $ 539,066 10,122,112 (3,987,537) (3,281) 548,437
Beginning balance at Jun. 30, 2021 85,367            
Increase (Decrease) in Redeemable Noncontrolling Interests              
Net income (loss) 23            
Distributions to noncontrolling interests (43)            
Contributions from noncontrolling interests 100            
Adjustments to redemption value of redeemable noncontrolling interests 34,144            
Ending balance at Sep. 30, 2021 119,591            
Balance (in shares) at Dec. 31, 2021     539,097        
Balance at Dec. 31, 2021 7,058,760 6,515,470 $ 539,097 10,100,294 (4,120,774) (3,147) 543,290
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 505,584 493,921     493,921   11,663
Other comprehensive income (loss) 32,673 32,673       32,673  
Issuance of common stock, net (in shares)     847        
Issuance of common stock, net 1,031 1,031 $ 847 184      
Repurchase of common stock (in shares)     (2,410)        
Repurchase of common stock (67,642) (67,642) $ (2,410) (65,232)      
Amortization of stock-based compensation 18,895 18,895   18,895      
Common dividends (487,953) (487,953)     (487,953)    
Distributions to noncontrolling interests (23,148)           (23,148)
Adjustments to redemption value of redeemable noncontrolling interests (39,434) (39,434)   (39,434)      
Balance (in shares) at Sep. 30, 2022     537,534        
Balance at Sep. 30, 2022 6,998,766 6,466,961 $ 537,534 10,014,707 (4,114,806) 29,526 531,805
Beginning balance at Dec. 31, 2021 87,344            
Increase (Decrease) in Redeemable Noncontrolling Interests              
Net income (loss) 38            
Distributions to noncontrolling interests (127)            
Contributions from noncontrolling interests 894            
Adjustments to redemption value of redeemable noncontrolling interests 39,434            
Ending balance at Sep. 30, 2022 127,583            
Balance (in shares) at Jun. 30, 2022     539,580        
Balance at Jun. 30, 2022 6,840,388 6,305,212 $ 539,580 10,073,712 (4,306,762) (1,318) 535,176
Increase (Decrease) in Stockholders' Equity              
Net income (loss) 357,973 353,970     353,970   4,003
Other comprehensive income (loss) 30,844 30,844       30,844  
Issuance of common stock, net (in shares)     16        
Issuance of common stock, net 375 375 $ 16 359      
Repurchase of common stock (in shares)     (2,062)        
Repurchase of common stock (56,028) (56,028) $ (2,062) (53,966)      
Amortization of stock-based compensation 6,030 6,030   6,030      
Common dividends (162,014) (162,014)     (162,014)    
Distributions to noncontrolling interests (7,374)           (7,374)
Adjustments to redemption value of redeemable noncontrolling interests (11,428) (11,428)   (11,428)      
Balance (in shares) at Sep. 30, 2022     537,534        
Balance at Sep. 30, 2022 6,998,766 $ 6,466,961 $ 537,534 $ 10,014,707 $ (4,114,806) $ 29,526 $ 531,805
Beginning balance at Jun. 30, 2022 115,877            
Increase (Decrease) in Redeemable Noncontrolling Interests              
Net income (loss) 13            
Distributions to noncontrolling interests (42)            
Contributions from noncontrolling interests 307            
Adjustments to redemption value of redeemable noncontrolling interests 11,428            
Ending balance at Sep. 30, 2022 $ 127,583