XML 49 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2022
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at September 30, 2022 was as follows (in thousands):
VIE TypeAsset Type
Maximum Loss
Exposure
and Carrying
Amount(1)
CMBS and LLC investmentOther assets, net$36,775 
Needham Land Parcel JVInvestments in and advances to unconsolidated joint ventures15,342 
_______________________________________
(1)The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
Consolidated Assets and Liabilities of Variable Interest Entities
Total assets and total liabilities include VIE assets and liabilities as follows (in thousands):
 September 30,
2022
December 31,
2021
Assets  
Buildings and improvements$2,204,074 $2,303,920 
Development costs and construction in progress162,658 82,303 
Land324,444 548,168 
Accumulated depreciation and amortization(598,285)(551,097)
Net real estate2,092,891 2,383,294 
Accounts receivable, net8,211 5,455 
Cash and cash equivalents38,152 22,295 
Restricted cash260 114 
Intangible assets, net78,458 117,180 
Assets held for sale and discontinued operations, net30,398 754 
Right-of-use asset, net99,824 107,993 
Other assets, net66,904 62,886 
Total assets$2,415,098 $2,699,971 
Liabilities  
Mortgage debt$144,533 $144,350 
Intangible liabilities, net15,926 23,909 
Liabilities related to assets held for sale and discontinued operations, net2,020 1,677 
Lease liability98,855 99,213 
Accounts payable, accrued liabilities, and other liabilities76,685 58,440 
Deferred revenue26,872 21,546 
Total liabilities $364,891 $349,135 
Total assets and liabilities related to assets held for sale and discontinued operations include VIE assets and liabilities as follows (in thousands):
September 30,
2022
December 31,
2021
Assets
Buildings and improvements$39,934 $— 
Development costs and construction in progress— 
Land1,920 — 
Accumulated depreciation and amortization(15,612)— 
Net real estate26,248 — 
Accounts receivable, net— 62 
Cash and cash equivalents82 59 
Intangible assets, net215 — 
Other assets, net3,853 633 
Total assets $30,398 $754 
Liabilities
Accounts payable, accrued liabilities, and other liabilities$1,619 $1,677 
Deferred revenue401 — 
Total liabilities $2,020 $1,677