XML 87 R77.htm IDEA: XBRL DOCUMENT v3.22.2
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
ASSETS        
Buildings and improvements $ 12,590,403 $ 12,025,271    
Development costs and construction in progress 675,713 877,423    
Land 2,705,260 2,603,964    
Accumulated depreciation and amortization (3,097,748) (2,839,229)    
Net real estate 12,873,628 12,667,429    
Accounts receivable, net 47,340 48,691    
Cash and cash equivalents 73,013 158,287 $ 96,923 $ 44,226
Intangible assets, net 470,865 519,760    
Assets held for sale and discontinued operations, net 66,647 37,190    
Right-of-use asset, net 233,391 233,942    
Other assets, net 682,388 674,615    
Total assets 15,318,203 15,257,519    
Liabilities        
Mortgage debt 349,329 352,081    
Intangible liabilities, net 169,622 177,232    
Liabilities related to assets held for sale and discontinued operations, net 15,869 15,056    
Lease liability 201,124 204,547    
Accounts payable, accrued liabilities, and other liabilities 706,819 755,384    
Deferred revenue 814,754 789,207    
Total liabilities 8,361,938 8,111,415    
Consolidated Lessees VIE        
ASSETS        
Buildings and improvements 2,331,975 2,303,920    
Development costs and construction in progress 138,655 82,303    
Land 510,096 548,168    
Accumulated depreciation and amortization (592,488) (551,097)    
Net real estate 2,388,238 2,383,294    
Accounts receivable, net 3,933 5,455    
Cash and cash equivalents 37,274 22,295    
Restricted cash 211 114    
Intangible assets, net 106,855 117,180    
Assets held for sale and discontinued operations, net 216 754    
Right-of-use asset, net 108,390 107,993    
Other assets, net 66,610 62,886    
Total assets 2,711,727 2,699,971    
Liabilities        
Mortgage debt 144,451 144,350    
Intangible liabilities, net 27,410 23,909    
Liabilities related to assets held for sale and discontinued operations, net 1,668 1,677    
Lease liability 98,666 99,213    
Accounts payable, accrued liabilities, and other liabilities 69,143 58,440    
Deferred revenue 25,431 21,546    
Total liabilities 366,769 349,135    
Consolidated Lessees VIE | Discontinued Operations        
ASSETS        
Accounts receivable, net 0 62    
Cash and cash equivalents 153 59    
Other assets, net 63 633    
Total assets 216 754    
Liabilities        
Liabilities related to assets held for sale and discontinued operations, net 1,668 1,677    
Total liabilities $ 1,668 $ 1,677