XML 81 R71.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
property
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
property
Jun. 30, 2021
USD ($)
Segment Disclosure          
Number of facilities owned by unconsolidated joint venture | property   19   19  
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Total revenues   $ 517,932 $ 476,238 $ 1,016,304 $ 931,514
Government grant income   209 87 6,762 1,397
Less: Interest income   (5,493) (16,108) (10,987) (25,121)
Healthpeak’s share of unconsolidated joint venture total revenues   20,243 21,277 40,451 44,570
Healthpeak’s share of unconsolidated joint venture government grant income     583 648 1,009
Noncontrolling interests’ share of consolidated joint venture total revenues   (9,005) (8,900) (17,882) (17,891)
Operating expenses   (215,044) (190,132) (422,291) (371,893)
Healthpeak’s share of unconsolidated joint venture operating expenses   (14,934) (15,404) (29,771) (33,463)
Noncontrolling interests’ share of consolidated joint venture operating expenses   2,745 2,573 5,366 5,097
Adjustments to NOI   (24,539) (13,170) (42,206) (26,771)
Adjusted NOI   272,114 257,044 546,394 508,448
Plus: Adjustments to NOI   24,539 13,170 42,206 26,771
Interest income   5,493 16,108 10,987 25,121
Interest expense   (41,867) (38,681) (79,453) (85,524)
Depreciation and amortization   (180,489) (171,459) (358,222) (328,997)
General and administrative   (24,781) (24,088) (48,612) (48,990)
Transaction costs   (612) (619) (908) (1,417)
Impairments and loan loss reserves   (139) (931) (271) (4,173)
Gain (loss) on sales of real estate, net   10,340 175,238 14,196 175,238
Gain (loss) on debt extinguishments   0 (60,865) 0 (225,157)
Other income (expense), net   2,861 1,734 21,177 3,934
Less: Government grant income   (209) (87) (6,762) (1,397)
Less: Healthpeak’s share of unconsolidated joint venture NOI   (5,309) (6,456) (11,328) (12,116)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   6,260 6,327 12,516 12,794
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   68,201 166,435 141,920 44,535
Income tax benefit (expense)   718 763 (59) 755
Equity income (loss) from unconsolidated joint ventures   382 867 2,466 2,190
Income (loss) from continuing operations   69,301 168,065 144,327 47,480
Income (loss) from discontinued operations   2,992 113,960 3,309 383,968
Net income (loss)   72,293 282,025 147,636 431,448
Corporate Non-segment          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Total revenues   0 0 0 0
Government grant income   0 0 0 0
Less: Interest income   0 0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues   0 0 0 0
Healthpeak’s share of unconsolidated joint venture government grant income     0 0 0
Noncontrolling interests’ share of consolidated joint venture total revenues   0 0 0 0
Operating expenses   0 0 0 0
Healthpeak’s share of unconsolidated joint venture operating expenses   0 0 0 0
Noncontrolling interests’ share of consolidated joint venture operating expenses   0 0 0 0
Adjustments to NOI   0 0 0 0
Adjusted NOI   0 0 0 0
Plus: Adjustments to NOI   0 0 0 0
Interest income   0 0 0 0
Interest expense   (38,061) (35,923) (72,746) (80,651)
Depreciation and amortization   0 0 0 0
General and administrative   (24,781) (24,088) (48,612) (48,990)
Transaction costs   (443) 0 (443) 0
Impairments and loan loss reserves   0 0 0 0
Gain (loss) on sales of real estate, net   0 0 0 0
Gain (loss) on debt extinguishments     (60,865)   (225,157)
Other income (expense), net   920 1,716 1,828 3,532
Less: Government grant income   0 0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI   0 0 0 0
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   0 0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   (62,365) (119,160) (119,973) (351,266)
Income tax benefit (expense)   718 763 (59) 755
Equity income (loss) from unconsolidated joint ventures   0 0 0 0
Income (loss) from continuing operations   (61,647) (118,397) (120,032) (350,511)
Income (loss) from discontinued operations   2,992 113,960 3,309 383,968
Net income (loss)   (58,655) (4,437) (116,723) 33,457
Life Science          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Gain (loss) on sales of real estate, net $ 4,000        
Life Science | Operating Segment          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Total revenues   207,771 177,527 401,826 347,461
Government grant income   0 0 0 0
Less: Interest income   0 0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues   1,267 1,412 2,698 2,749
Healthpeak’s share of unconsolidated joint venture government grant income     0 0 0
Noncontrolling interests’ share of consolidated joint venture total revenues   (62) (75) (119) (140)
Operating expenses   (49,446) (40,724) (97,635) (80,185)
Healthpeak’s share of unconsolidated joint venture operating expenses   (483) (428) (966) (853)
Noncontrolling interests’ share of consolidated joint venture operating expenses   19 21 38 41
Adjustments to NOI   (21,644) (12,366) (35,756) (24,176)
Adjusted NOI   137,422 125,367 270,086 244,897
Plus: Adjustments to NOI   21,644 12,366 35,756 24,176
Interest income   0 0 0 0
Interest expense   0 (48) 0 (150)
Depreciation and amortization   (79,673) (76,955) (157,811) (145,388)
General and administrative   0 0 0 0
Transaction costs   (35) 21 (327) (11)
Impairments and loan loss reserves   0 0 0 0
Gain (loss) on sales of real estate, net   0 0 3,856 0
Gain (loss) on debt extinguishments     0   0
Other income (expense), net   29 28 20 33
Less: Government grant income   0 0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI   (784) (984) (1,732) (1,896)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   43 54 81 99
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   78,646 59,849 149,929 121,760
Income tax benefit (expense)   0 0 0 0
Equity income (loss) from unconsolidated joint ventures   148 111 1,114 18
Income (loss) from continuing operations   78,794 59,960 151,043 121,778
Income (loss) from discontinued operations   0 0 0 0
Net income (loss)   78,794 59,960 151,043 121,778
Medical Office          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Gain (loss) on sales of real estate, net   10,000      
Medical Office | Operating Segment          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Total revenues   179,308 165,295 356,571 325,496
Government grant income   0 0 0 0
Less: Interest income   0 0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues   761 710 1,493 1,425
Healthpeak’s share of unconsolidated joint venture government grant income     0 0 0
Noncontrolling interests’ share of consolidated joint venture total revenues   (8,943) (8,825) (17,763) (17,751)
Operating expenses   (63,321) (54,648) (124,491) (105,769)
Healthpeak’s share of unconsolidated joint venture operating expenses   (301) (317) (600) (611)
Noncontrolling interests’ share of consolidated joint venture operating expenses   2,726 2,552 5,328 5,056
Adjustments to NOI   (2,949) (2,003) (6,495) (3,926)
Adjusted NOI   107,281 102,764 214,043 203,920
Plus: Adjustments to NOI   2,949 2,003 6,495 3,926
Interest income   0 0 0 0
Interest expense   (1,930) (786) (2,966) (881)
Depreciation and amortization   (68,873) (63,371) (136,646) (121,326)
General and administrative   0 0 0 0
Transaction costs   (70) 35 (74) (295)
Impairments and loan loss reserves   0 0 0 0
Gain (loss) on sales of real estate, net   10,340 175,238 10,340 175,238
Gain (loss) on debt extinguishments     0   0
Other income (expense), net   1,264 (175) 12,201 (2,454)
Less: Government grant income   0 0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI   (460) (393) (893) (814)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   6,217 6,273 12,435 12,695
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   56,718 221,588 114,935 270,009
Income tax benefit (expense)   0 0 0 0
Equity income (loss) from unconsolidated joint ventures   211 137 411 328
Income (loss) from continuing operations   56,929 221,725 115,346 270,337
Income (loss) from discontinued operations   0 0 0 0
Net income (loss)   56,929 221,725 115,346 270,337
CCRC | Operating Segment          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Total revenues   125,360 117,308 246,920 233,436
Government grant income   209 87 6,762 1,397
Less: Interest income   0 0 0 0
Healthpeak’s share of unconsolidated joint venture total revenues   0 2,415 0 6,903
Healthpeak’s share of unconsolidated joint venture government grant income     0 333 199
Noncontrolling interests’ share of consolidated joint venture total revenues   0 0 0 0
Operating expenses   (102,277) (94,760) (200,165) (185,939)
Healthpeak’s share of unconsolidated joint venture operating expenses   0 (2,208) 0 (6,953)
Noncontrolling interests’ share of consolidated joint venture operating expenses   0 0 0 0
Adjustments to NOI   0 1,226 0 1,246
Adjusted NOI   23,292 24,068 53,850 50,289
Plus: Adjustments to NOI   0 (1,226) 0 (1,246)
Interest income   0 0 0 0
Interest expense   (1,876) (1,924) (3,741) (3,842)
Depreciation and amortization   (31,943) (31,133) (63,765) (62,283)
General and administrative   0 0 0 0
Transaction costs   (64) (657) (64) (1,090)
Impairments and loan loss reserves   0 0 0 0
Gain (loss) on sales of real estate, net   0 0 0 0
Gain (loss) on debt extinguishments     0   0
Other income (expense), net   630 165 7,141 2,341
Less: Government grant income   (209) (87) (6,762) (1,397)
Less: Healthpeak’s share of unconsolidated joint venture NOI   0 (207) (333) (149)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   0 0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   (10,170) (11,001) (13,674) (17,377)
Income tax benefit (expense)   0 0 0 0
Equity income (loss) from unconsolidated joint ventures   0 639 539 639
Income (loss) from continuing operations   (10,170) (10,362) (13,135) (16,738)
Income (loss) from discontinued operations   0 0 0 0
Net income (loss)   (10,170) (10,362) (13,135) (16,738)
Other Non-reportable | Operating Segment          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Total revenues   5,493 16,108 10,987 25,121
Government grant income   0 0 0 0
Less: Interest income   (5,493) (16,108) (10,987) (25,121)
Healthpeak’s share of unconsolidated joint venture total revenues   18,215 16,740 36,260 33,493
Healthpeak’s share of unconsolidated joint venture government grant income     583 315 810
Noncontrolling interests’ share of consolidated joint venture total revenues   0 0 0 0
Operating expenses   0 0 0 0
Healthpeak’s share of unconsolidated joint venture operating expenses   (14,150) (12,451) (28,205) (25,046)
Noncontrolling interests’ share of consolidated joint venture operating expenses   0 0 0 0
Adjustments to NOI   54 (27) 45 85
Adjusted NOI   4,119 4,845 8,415 9,342
Plus: Adjustments to NOI   (54) 27 (45) (85)
Interest income   5,493 16,108 10,987 25,121
Interest expense   0 0 0 0
Depreciation and amortization   0 0 0 0
General and administrative   0 0 0 0
Transaction costs   0 (18) 0 (21)
Impairments and loan loss reserves   (139) (931) (271) (4,173)
Gain (loss) on sales of real estate, net   0 0 0 0
Gain (loss) on debt extinguishments     0   0
Other income (expense), net   18 0 (13) 482
Less: Government grant income   0 0 0 0
Less: Healthpeak’s share of unconsolidated joint venture NOI   (4,065) (4,872) (8,370) (9,257)
Plus: Noncontrolling interests’ share of consolidated joint venture NOI   0 0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures   5,372 15,159 10,703 21,409
Income tax benefit (expense)   0 0 0 0
Equity income (loss) from unconsolidated joint ventures   23 (20) 402 1,205
Income (loss) from continuing operations   5,395 15,139 11,105 22,614
Income (loss) from discontinued operations   0 0 0 0
Net income (loss)   $ 5,395 $ 15,139 $ 11,105 $ 22,614