XML 49 R39.htm IDEA: XBRL DOCUMENT v3.22.2
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2022
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at June 30, 2022 was as follows (in thousands):
VIE TypeAsset Type
Maximum Loss
Exposure
and Carrying
Amount(1)
Continuing operations:
CMBS and LLC investmentOther assets, net$36,599 
Needham Land Parcel JVInvestments in and advances to unconsolidated joint ventures14,831 
_______________________________________
(1)The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
Consolidated Assets and Liabilities of Variable Interest Entities
Total assets and total liabilities include VIE assets and liabilities as follows (in thousands):
 June 30,
2022
December 31,
2021
Assets  
Buildings and improvements$2,331,975 $2,303,920 
Development costs and construction in progress138,655 82,303 
Land510,096 548,168 
Accumulated depreciation and amortization(592,488)(551,097)
Net real estate2,388,238 2,383,294 
Accounts receivable, net3,933 5,455 
Cash and cash equivalents37,274 22,295 
Restricted cash211 114 
Intangible assets, net106,855 117,180 
Assets held for sale and discontinued operations, net216 754 
Right-of-use asset, net108,390 107,993 
Other assets, net66,610 62,886 
Total assets$2,711,727 $2,699,971 
Liabilities  
Mortgage debt$144,451 $144,350 
Intangible liabilities, net27,410 23,909 
Liabilities related to assets held for sale and discontinued operations, net1,668 1,677 
Lease liability98,666 99,213 
Accounts payable, accrued liabilities, and other liabilities69,143 58,440 
Deferred revenue25,431 21,546 
Total liabilities $366,769 $349,135 
Total assets and liabilities related to assets held for sale and discontinued operations include VIE assets and liabilities as follows (in thousands):
June 30,
2022
December 31,
2021
Assets
Accounts receivable, net$— $62 
Cash and cash equivalents153 59 
Other assets, net63 633 
Total assets $216 $754 
Liabilities
Accounts payable, accrued liabilities, and other liabilities$1,668 $1,677 
Total liabilities $1,668 $1,677