XML 50 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2022
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at March 31, 2022 was as follows (in thousands):
VIE TypeAsset Type
Maximum Loss
Exposure
and Carrying
Amount(1)
Continuing operations:
CMBS and LLC investmentOther assets, net$36,492 
Needham Land Parcel JVInvestments in and advances to unconsolidated joint ventures14,346 
_______________________________________
(1)The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
Consolidated Assets and Liabilities of Variable Interest Entities
Total assets and total liabilities include VIE assets and liabilities as follows (in thousands):
 March 31,
2022
December 31,
2021
Assets  
Buildings and improvements$2,303,407 $2,303,920 
Development costs and construction in progress107,066 82,303 
Land509,678 548,168 
Accumulated depreciation and amortization(569,437)(551,097)
Net real estate2,350,714 2,383,294 
Accounts receivable, net4,854 5,455 
Cash and cash equivalents37,080 22,295 
Restricted cash162 114 
Intangible assets, net109,993 117,180 
Assets held for sale and discontinued operations, net288 754 
Right-of-use asset, net106,600 107,993 
Other assets, net65,201 62,886 
Total assets$2,674,892 $2,699,971 
Liabilities  
Mortgage debt$144,425 $144,350 
Intangible liabilities, net27,549 23,909 
Liabilities related to assets held for sale and discontinued operations, net1,677 1,677 
Lease liability98,474 99,213 
Accounts payable, accrued liabilities, and other liabilities56,712 58,440 
Deferred revenue24,405 21,546 
Total liabilities $353,242 $349,135 
Total assets and liabilities related to assets held for sale and discontinued operations include VIE assets and liabilities as follows (in thousands):
March 31,
2022
December 31,
2021
Assets
Accounts receivable, net$62 $62 
Cash and cash equivalents225 59 
Other assets, net633 
Total assets $288 $754 
Liabilities
Accounts payable, accrued liabilities, and other liabilities$1,677 $1,677 
Total liabilities $1,677 $1,677