XML 66 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2021
Variable Interest Entities  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at December 31, 2021 was as follows (in thousands):
VIE TypeAsset Type
Maximum Loss Exposure and Carrying Amount(1)
Continuing operations:
CMBS and LLC investmentOther assets, net$36,101 
Needham Land Parcel JVInvestments in and advances to unconsolidated joint ventures13,566 
_______________________________________
(1)The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
Schedule of Consolidated Assets and Liabilities of Variable Interest Entities
Total assets and total liabilities include VIE assets and liabilities as follows (in thousands):
December 31,
20212020
Assets
Buildings and improvements$2,303,920 $2,988,599 
Development costs and construction in progress82,303 85,595 
Land548,168 433,574 
Accumulated depreciation and amortization(551,097)(602,491)
Net real estate2,383,294 2,905,277 
Accounts receivable, net5,455 12,009 
Cash and cash equivalents22,295 16,550 
Restricted cash114 7,977 
Intangible assets, net117,180 179,027 
Assets held for sale and discontinued operations, net754 704,966 
Right-of-use asset, net107,993 95,407 
Other assets, net62,886 59,063 
Total assets $2,699,971 $3,980,276 
Liabilities
Mortgage debt$144,350 $39,085 
Intangible liabilities, net23,909 56,467 
Liabilities related to assets held for sale and discontinued operations, net1,677 190,919 
Lease liability99,213 97,605 
Accounts payable, accrued liabilities, and other liabilities58,440 102,391 
Deferred revenue21,546 90,183 
Total liabilities $349,135 $576,650 
Total assets and liabilities related to assets held for sale and discontinued operations include VIE assets and liabilities as follows (in thousands):
December 31,
20212020
Assets
Buildings and improvements$— $639,759 
Development costs and construction in progress— 68 
Land— 106,209 
Accumulated depreciation and amortization— (57,235)
Net real estate— 688,801 
Accounts receivable, net62 1,700 
Cash and cash equivalents59 6,306 
Restricted cash— 3,124 
Right-of-use asset, net— 1,391 
Other assets, net633 3,644 
Total assets $754 $704,966 
Liabilities
Mortgage debt$— $176,702 
Lease liability— 1,392 
Accounts payable, accrued liabilities, and other liabilities1,677 11,003 
Deferred revenue— 1,822 
Total liabilities $1,677 $190,919