XML 32 R19.htm IDEA: XBRL DOCUMENT v3.22.0.1
Intangibles
12 Months Ended
Dec. 31, 2021
Intangibles  
Intangibles Intangibles
Intangible assets primarily consist of lease-up intangibles and above market tenant lease intangibles. The following table summarizes the Company’s intangible lease assets (dollars in thousands):
 December 31,
Intangible lease assets20212020
Gross intangible lease assets$797,675 $761,328 
Accumulated depreciation and amortization(277,915)(241,411)
Intangible assets, net(1)
$519,760 $519,917 
Weighted average remaining amortization period in years65
_______________________________________
(1)Excludes intangible assets reported in assets held for sale and discontinued operations, net of zero and $25 million as of December 31, 2021 and 2020.
Intangible liabilities consist of below market lease intangibles. The following table summarizes the Company’s intangible lease liabilities (dollars in thousands):
 December 31,
Intangible lease liabilities20212020
Gross intangible lease liabilities$234,917 $194,565 
Accumulated depreciation and amortization(57,685)(50,366)
Intangible liabilities, net$177,232 $144,199 
Weighted average remaining amortization period in years88
The following table sets forth amortization related to intangible assets, net and intangible liabilities, net (in thousands):
Year Ended December 31,
202120202019
Depreciation and amortization expense related to amortization of lease-up intangibles(1)
$106,106 $89,301 $46,828 
Rental and related revenues related to amortization of net below market lease liabilities(1)
20,597 11,717 6,319 
_______________________________________
(1)Excludes amortization related to assets classified as discontinued operations.
During the year ended December 31, 2021, in conjunction with the Company’s acquisitions of real estate, the Company acquired intangible assets of $109 million and intangible liabilities of $57 million. The intangible assets and liabilities acquired had a weighted average amortization period at acquisition of 9 years.
During the year ended December 31, 2020, in conjunction with the Company’s acquisitions of real estate, the Company acquired intangible assets of $352 million and intangible liabilities of $83 million. The intangible assets and intangible liabilities acquired had a weighted average amortization period at acquisition of 7 years and 9 years, respectively.
The following table summarizes the estimated annual amortization for each of the five succeeding fiscal years and thereafter (in thousands):
 
Rental and Related Revenues(1)
Depreciation and Amortization(2)
2022$24,008 $103,753 
202323,250 98,511 
202422,407 94,826 
202521,383 83,308 
202618,912 51,407 
Thereafter55,032 75,715 
 $164,992 $507,520 
_______________________________________
(1)The amortization of net below market lease intangibles is recorded as an increase to rental and related revenues.
(2)The amortization of lease-up intangibles is recorded to depreciation and amortization expense.
Goodwill
As of December 31, 2021 and 2020, the Company’s goodwill balance was $18 million, excluding the amount related to SHOP and senior housing triple-net portfolios classified as discontinued operations (see Note 5), and is recognized in other assets, net on the Consolidated Balance Sheets. See Note 16 for goodwill attributable to the Company's reportable segments. During the year ended December 31, 2021, the Company recognized a $29 million impairment charge, recognized within income (loss) from discontinued operations (see Note 6).