XML 129 R116.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Disclosures - Summary Information for the Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues $ 483,205 $ 481,465 $ 476,238 $ 455,276 $ 431,697 $ 423,565 $ 408,559 $ 381,054 $ 1,896,184 $ 1,644,875 $ 1,240,339
Government grant income                 1,412 16,198  
Less: Interest income                 (37,773) (16,553) (9,844)
Healthpeak's share of unconsolidated joint venture total revenues                 83,377 112,635 238,021
Healthpeak's share of unconsolidated joint venture government grant income                 1,749 1,279  
Noncontrolling interests' share of consolidated joint venture total revenues                 (35,655) (34,836) (31,830)
Operating expenses                 (773,279) (782,541) (405,244)
Healthpeak's share of unconsolidated joint venture operating expenses                 (61,515) (87,170) (173,576)
Noncontrolling interests' share of consolidated joint venture operating expenses                 10,158 10,354 8,632
Adjustments to NOI                 (54,513) 71,828 (15,169)
Adjusted NOI                 1,030,145 936,069 851,329
Plus: Adjustments to NOI                 54,513 (71,828) 15,169
Interest income                 37,773 16,553 9,844
Interest expense                 (157,980) (218,336) (217,612)
Depreciation and amortization                 (684,286) (553,949) (435,191)
General and administrative                 (98,303) (93,237) (92,966)
Transaction costs                 (1,841) (18,342) (1,963)
Impairments and loan loss reserves, net                 (23,160) (42,909) (17,708)
Gain (loss) on sales of real estate, net                 190,590 90,350 (40)
Gain (loss) on debt extinguishments                 (225,824) (42,912) (58,364)
Other income (expense), net                 6,266 234,684 165,069
Less: Government grant income                 (1,412) (16,198)  
Less: Healthpeak's share of unconsolidated joint venture NOI                 (23,611) (26,744) (64,445)
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 25,497 24,482 23,198
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 25,503 58,329 166,435 (121,900) (2,866) 13,957 78,182 128,410 128,367 217,683 176,320
Income tax benefit (expense)                 3,261 9,423 5,479
Equity income (loss) from unconsolidated joint ventures                 6,100 (66,599) (6,330)
Income (loss) from continuing operations 28,943 61,305 168,065 (120,585) (19,204) (27,762) 60,341 147,132 137,728 160,507 175,469
Income (loss) from discontinued operations 3,633 601 113,960 270,008 169,449 (31,819) (5,292) 135,408 388,202 267,746 (115,408)
Net income (loss) $ 32,576 $ 61,906 $ 282,025 $ 149,423 $ 150,245 $ (59,581) $ 55,049 $ 282,540 525,930 428,253 60,061
Tax benefit recognized in conjunction with internal restructuring activities                   51,000  
Deferred income tax expense (benefit)                 (5,792) (14,573) (18,253)
Tax benefit recognized from CARES Act                   3,700  
TRS                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 (16,000) 71,000 (30,000)
Deferred income tax expense (benefit)                 36,000 33,000  
Corporate Non-segment                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues                 0 0 0
Government grant income                 0 0  
Less: Interest income                 0 0 0
Healthpeak's share of unconsolidated joint venture total revenues                 0 0 0
Healthpeak's share of unconsolidated joint venture government grant income                 0 0  
Noncontrolling interests' share of consolidated joint venture total revenues                 0 0 0
Operating expenses                 0 0 0
Healthpeak's share of unconsolidated joint venture operating expenses                 0 0 0
Noncontrolling interests' share of consolidated joint venture operating expenses                 0 0 0
Adjustments to NOI                 0 0 0
Adjusted NOI                 0 0 0
Plus: Adjustments to NOI                 0 0 0
Interest income                 0 0 0
Interest expense                 (147,210) (210,475) (216,901)
Depreciation and amortization                 0 0 0
General and administrative                 (98,303) (93,237) (92,966)
Transaction costs                 0 0 (1,963)
Impairments and loan loss reserves, net                 0 0 0
Gain (loss) on sales of real estate, net                 0 0 0
Gain (loss) on debt extinguishments                 (225,824) (42,912) (58,364)
Other income (expense), net                 6,309 5,133 8,848
Less: Government grant income                 0 0  
Less: Healthpeak's share of unconsolidated joint venture NOI                 0 0 0
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 (465,028) (341,491) (361,346)
Income tax benefit (expense)                 3,261 9,423 5,479
Equity income (loss) from unconsolidated joint ventures                 0 0 0
Income (loss) from continuing operations                 (461,767) (332,068) (355,867)
Income (loss) from discontinued operations                 388,202 267,746 (115,408)
Net income (loss)                 (73,565) (64,322) (471,275)
Life Science | Operating Segment                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues                 715,844 569,296 440,784
Government grant income                 0 0  
Less: Interest income                 0 0 0
Healthpeak's share of unconsolidated joint venture total revenues                 5,757 448 0
Healthpeak's share of unconsolidated joint venture government grant income                 0 0  
Noncontrolling interests' share of consolidated joint venture total revenues                 (292) (239) (187)
Operating expenses                 (169,044) (138,005) (107,472)
Healthpeak's share of unconsolidated joint venture operating expenses                 (1,836) (137) 0
Noncontrolling interests' share of consolidated joint venture operating expenses                 87 72 59
Adjustments to NOI                 (46,589) (20,133) (22,103)
Adjusted NOI                 503,927 411,302 311,081
Plus: Adjustments to NOI                 46,589 20,133 22,103
Interest income                 0 0 0
Interest expense                 (232) (234) (277)
Depreciation and amortization                 (303,196) (217,921) (168,339)
General and administrative                 0 0 0
Transaction costs                 (24) (236) 0
Impairments and loan loss reserves, net                 0 (14,671) 0
Gain (loss) on sales of real estate, net                 0 0 3,651
Gain (loss) on debt extinguishments                 0 0 0
Other income (expense), net                 55 0 0
Less: Government grant income                 0 0  
Less: Healthpeak's share of unconsolidated joint venture NOI                 (3,921) (311) 0
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 205 167 128
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 243,403 198,229 168,347
Income tax benefit (expense)                 0 0 0
Equity income (loss) from unconsolidated joint ventures                 1,118 (40) 0
Income (loss) from continuing operations                 244,521 198,189 168,347
Income (loss) from discontinued operations                 0 0 0
Net income (loss)                 244,521 198,189 168,347
Medical Office | Operating Segment                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues                 671,242 622,398 621,171
Government grant income                 0 0  
Less: Interest income                 0 0 0
Healthpeak's share of unconsolidated joint venture total revenues                 2,882 2,772 2,810
Healthpeak's share of unconsolidated joint venture government grant income                 0 0  
Noncontrolling interests' share of consolidated joint venture total revenues                 (35,363) (34,597) (33,998)
Operating expenses                 (223,383) (204,008) (201,620)
Healthpeak's share of unconsolidated joint venture operating expenses                 (1,174) (1,129) (1,107)
Noncontrolling interests' share of consolidated joint venture operating expenses                 10,071 10,282 10,109
Adjustments to NOI                 (11,118) (5,544) (4,602)
Adjusted NOI                 413,157 390,174 392,763
Plus: Adjustments to NOI                 11,118 5,544 4,602
Interest income                 0 0 0
Interest expense                 (2,837) (400) (434)
Depreciation and amortization                 (255,746) (222,165) (221,175)
General and administrative                 0 0 0
Transaction costs                 (323) 0 0
Impairments and loan loss reserves, net                 (21,577) (10,208) (17,332)
Gain (loss) on sales of real estate, net                 190,590 90,390 3,139
Gain (loss) on debt extinguishments                 0 0 0
Other income (expense), net                 (2,725) 0 0
Less: Government grant income                 0 0  
Less: Healthpeak's share of unconsolidated joint venture NOI                 (1,708) (1,643) (1,703)
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 25,292 24,315 23,889
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 355,241 276,007 183,749
Income tax benefit (expense)                 0 0 0
Equity income (loss) from unconsolidated joint ventures                 794 798 858
Income (loss) from continuing operations                 356,035 276,805 184,607
Income (loss) from discontinued operations                 0 0 0
Net income (loss)                 356,035 276,805 184,607
CCRC | Operating Segment                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues                 471,325 436,494 3,010
Government grant income                 1,412 16,198  
Less: Interest income                 0 0 0
Healthpeak's share of unconsolidated joint venture total revenues                 6,903 35,392 211,377
Healthpeak's share of unconsolidated joint venture government grant income                 200 920  
Noncontrolling interests' share of consolidated joint venture total revenues                 0 0 0
Operating expenses                 (380,865) (440,528) (2,215)
Healthpeak's share of unconsolidated joint venture operating expenses                 (6,639) (32,125) (170,473)
Noncontrolling interests' share of consolidated joint venture operating expenses                 0 0 0
Adjustments to NOI                 3,241 97,072 16,985
Adjusted NOI                 95,577 113,423 58,684
Plus: Adjustments to NOI                 (3,241) (97,072) (16,985)
Interest income                 0 0 0
Interest expense                 (7,701) (7,227) 0
Depreciation and amortization                 (125,344) (113,851) 0
General and administrative                 0 0 0
Transaction costs                 (1,445) (17,994) 0
Impairments and loan loss reserves, net                 0 0 0
Gain (loss) on sales of real estate, net                 0 0 0
Gain (loss) on debt extinguishments                 0 0 0
Other income (expense), net                 2,141 187,844 (5,665)
Less: Government grant income                 (1,412) (16,198)  
Less: Healthpeak's share of unconsolidated joint venture NOI                 (464) (4,187) (40,904)
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 0 0 0
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 (41,889) 44,738 (4,870)
Income tax benefit (expense)                 0 0 0
Equity income (loss) from unconsolidated joint ventures                 1,484 (1,547) (16,313)
Income (loss) from continuing operations                 (40,405) 43,191 (21,183)
Income (loss) from discontinued operations                 0 0 0
Net income (loss)                 (40,405) 43,191 (21,183)
Other Non-Reporting Segment | Operating Segment                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Total revenues                 37,773 16,687 175,374
Government grant income                 0 0  
Less: Interest income                 (37,773) (16,553) (9,844)
Healthpeak's share of unconsolidated joint venture total revenues                 67,835 74,023 23,834
Healthpeak's share of unconsolidated joint venture government grant income                 1,549 359  
Noncontrolling interests' share of consolidated joint venture total revenues                 0 0 2,355
Operating expenses                 13 0 (93,937)
Healthpeak's share of unconsolidated joint venture operating expenses                 (51,866) (53,779) (1,996)
Noncontrolling interests' share of consolidated joint venture operating expenses                 0 0 (1,536)
Adjustments to NOI                 (47) 433 (5,449)
Adjusted NOI                 17,484 21,170 88,801
Plus: Adjustments to NOI                 47 (433) 5,449
Interest income                 37,773 16,553 9,844
Interest expense                 0 0 0
Depreciation and amortization                 0 (12) (45,677)
General and administrative                 0 0 0
Transaction costs                 (49) (112) 0
Impairments and loan loss reserves, net                 (1,583) (18,030) (376)
Gain (loss) on sales of real estate, net                 0 (40) (6,830)
Gain (loss) on debt extinguishments                 0 0 0
Other income (expense), net                 486 41,707 161,886
Less: Government grant income                 0 0  
Less: Healthpeak's share of unconsolidated joint venture NOI                 (17,518) (20,603) (21,838)
Plus: Noncontrolling interests' share of consolidated joint venture NOI                 0 0 (819)
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures                 36,640 40,200 190,440
Income tax benefit (expense)                 0 0 0
Equity income (loss) from unconsolidated joint ventures                 2,704 (65,810) 9,125
Income (loss) from continuing operations                 39,344 (25,610) 199,565
Income (loss) from discontinued operations                 0 0 0
Net income (loss)                 $ 39,344 $ (25,610) $ 199,565