XML 89 R76.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2020
property
Jan. 31, 2020
property
Segment Disclosure            
Property count | property           15
Tax benefit recognized in conjunction with internal restructuring activities       $ 51,000    
Tax benefit recognized from CARES Act       3,600    
Tax expense related to a change in the deferred tax valuation allowance   $ 31,000   31,000    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues $ 481,465 423,565 $ 1,412,979 1,213,178    
Government grant income 15 1,761 1,412 13,632    
Less: Interest income (6,748) (4,443) (31,869) (12,361)    
Healthpeak’s share of unconsolidated joint venture total revenues 19,367 22,847 63,937 89,537    
Healthpeak’s share of unconsolidated joint venture government grant income 0 295 1,010 1,099    
Noncontrolling interests’ share of consolidated joint venture total revenues (9,036) (8,854) (26,926) (25,950)    
Operating expenses (202,139) (183,141) (574,032) (598,326)    
Healthpeak’s share of unconsolidated joint venture operating expenses (14,250) (18,578) (47,712) (68,950)    
Noncontrolling interests’ share of consolidated joint venture operating expenses 2,684 2,648 7,780 7,790    
Adjustments to NOI (14,023) (8,312) (40,794) 74,800    
Adjusted NOI 257,335 227,788 765,785 694,449    
Plus: Adjustments to NOI 14,023 8,312 40,794 (74,800)    
Interest income 6,748 4,443 31,869 12,361    
Interest expense (35,905) (53,734) (121,429) (164,248)    
Depreciation and amortization (177,175) (141,971) (506,172) (406,774)    
General and administrative (23,270) (21,661) (72,260) (67,730)    
Transaction costs 0 (1,984) (1,417) (16,920)    
Impairments and loan loss reserves (285) 1,777 (4,458) (16,167)    
Gain (loss) on sales of real estate, net 14,635 2,283 189,873 85,636    
Gain (loss) on debt extinguishments (667) (17,921) (225,824) (42,912)    
Other income (expense), net 1,670 6,744 5,604 234,812    
Less: Government grant income (15) (1,761) (1,412) (13,632)    
Less: Healthpeak’s share of unconsolidated joint venture NOI (5,117) (4,564) (17,235) (21,686)    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 6,352 6,206 19,146 18,160    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 58,329 13,957 102,864 220,549    
Income tax benefit (expense) 649 (22,970) 1,404 6,792    
Equity income (loss) from unconsolidated joint ventures 2,327 (18,749) 4,517 (47,630)    
Income (loss) from continuing operations 61,305 (27,762) 108,785 179,711    
Income (loss) from discontinued operations 601 (31,819) 384,569 98,297    
Net income (loss) 61,906 (59,581) 493,354 278,008    
Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 481,465 423,565 1,412,979 1,213,178    
Corporate Non-segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 0 0 0 0    
Government grant income 0 0 0 0    
Less: Interest income 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture total revenues 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture government grant income 0 0 0 0    
Noncontrolling interests’ share of consolidated joint venture total revenues 0 0 0 0    
Operating expenses 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture operating expenses 0 0 0 0    
Noncontrolling interests’ share of consolidated joint venture operating expenses 0 0 0 0    
Adjustments to NOI 0 0 0 0    
Adjusted NOI 0 0 0 0    
Plus: Adjustments to NOI 0 0 0 0    
Interest income 0 0 0 0    
Interest expense (32,819) (51,594) (113,470) (158,510)    
Depreciation and amortization 0 0 0 0    
General and administrative (23,270) (21,661) (72,260) (67,730)    
Transaction costs 0 0 0 0    
Impairments and loan loss reserves 0 0 0 0    
Gain (loss) on sales of real estate, net 0 0 0 0    
Gain (loss) on debt extinguishments (667) (17,921) (225,824) (42,912)    
Other income (expense), net 1,563 2,841 5,095 4,728    
Less: Government grant income 0 0 0 0    
Less: Healthpeak’s share of unconsolidated joint venture NOI 0 0 0 0    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 0 0 0 0    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (55,193) (88,335) (406,459) (264,424)    
Income tax benefit (expense) 649 (22,970) 1,404 6,792    
Equity income (loss) from unconsolidated joint ventures 0 0 0 0    
Income (loss) from continuing operations (54,544) (111,305) (405,055) (257,632)    
Income (loss) from discontinued operations 601 (31,819) 384,569 98,297    
Net income (loss) (53,943) (143,124) (20,486) (159,335)    
Life Science            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Depreciation and amortization (9,000)   (22,000)      
Income (loss) from continuing operations (9,000)   (22,000)      
Life Science | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 184,213 148,702 531,674 416,081    
Government grant income 0 0 0 0    
Less: Interest income 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture total revenues 1,521 0 4,270 0    
Healthpeak’s share of unconsolidated joint venture government grant income 0 0 0 0    
Noncontrolling interests’ share of consolidated joint venture total revenues (82) (66) (222) (175)    
Operating expenses (44,923) (36,714) (125,108) (101,120)    
Healthpeak’s share of unconsolidated joint venture operating expenses (463) 0 (1,316) 0    
Noncontrolling interests’ share of consolidated joint venture operating expenses 25 18 66 53    
Adjustments to NOI (11,021) (8,330) (35,197) (15,389)    
Adjusted NOI 129,270 103,610 374,167 299,450    
Plus: Adjustments to NOI 11,021 8,330 35,197 15,389    
Interest income 0 0 0 0    
Interest expense (46) (57) (196) (180)    
Depreciation and amortization (79,570) (57,170) (224,958) (159,737)    
General and administrative 0 0 0 0    
Transaction costs 0 (79) (11) (80)    
Impairments and loan loss reserves 0 0 0 0    
Gain (loss) on sales of real estate, net 0 0 0 0    
Gain (loss) on debt extinguishments 0 0 0 0    
Other income (expense), net 22 0 54 0    
Less: Government grant income 0 0 0 0    
Less: Healthpeak’s share of unconsolidated joint venture NOI (1,058) 0 (2,954) 0    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 57 48 156 122    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 59,696 54,682 181,455 154,964    
Income tax benefit (expense) 0 0 0 0    
Equity income (loss) from unconsolidated joint ventures 630 0 648 0    
Income (loss) from continuing operations 60,326 54,682 182,103 154,964    
Income (loss) from discontinued operations 0 0 0 0    
Net income (loss) 60,326 54,682 182,103 154,964    
Medical Office | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 171,482 155,381 496,978 463,866    
Government grant income 0 0 0 0    
Less: Interest income 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture total revenues 737 699 2,162 2,085    
Healthpeak’s share of unconsolidated joint venture government grant income 0 0 0 0    
Noncontrolling interests’ share of consolidated joint venture total revenues (8,954) (8,788) (26,704) (25,775)    
Operating expenses (58,430) (51,435) (164,198) (151,484)    
Healthpeak’s share of unconsolidated joint venture operating expenses (305) (296) (915) (846)    
Noncontrolling interests’ share of consolidated joint venture operating expenses 2,659 2,630 7,714 7,737    
Adjustments to NOI (3,626) (1,729) (7,553) (3,188)    
Adjusted NOI 103,563 96,462 307,484 292,395    
Plus: Adjustments to NOI 3,626 1,729 7,553 3,188    
Interest income 0 0 0 0    
Interest expense (1,104) (100) (1,985) (302)    
Depreciation and amortization (66,189) (54,693) (187,512) (165,265)    
General and administrative 0 0 0 0    
Transaction costs 0 0 (295) 0    
Impairments and loan loss reserves (1,952) (1,208) (1,952) (6,033)    
Gain (loss) on sales of real estate, net 14,635 2,283 189,873 85,676    
Gain (loss) on debt extinguishments 0 0 0 0    
Other income (expense), net (30) 0 (2,483) 0    
Less: Government grant income 0 0 0 0    
Less: Healthpeak’s share of unconsolidated joint venture NOI (432) (403) (1,247) (1,239)    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 6,295 6,158 18,990 18,038    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 58,412 50,228 328,426 226,458    
Income tax benefit (expense) 0 0 0 0    
Equity income (loss) from unconsolidated joint ventures 220 198 549 604    
Income (loss) from continuing operations 58,632 50,426 328,975 227,062    
Income (loss) from discontinued operations 0 0 0 0    
Net income (loss) 58,632 50,426 328,975 227,062    
CCRC | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 119,022 115,031 352,458 320,737    
Government grant income 15 1,761 1,412 13,632    
Less: Interest income 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture total revenues 0 4,295 6,903 30,723    
Healthpeak’s share of unconsolidated joint venture government grant income 0 246 200 780    
Noncontrolling interests’ share of consolidated joint venture total revenues 0 0 0 0    
Operating expenses (98,799) (94,992) (284,739) (345,722)    
Healthpeak’s share of unconsolidated joint venture operating expenses (32) (4,797) (6,985) (27,660)    
Noncontrolling interests’ share of consolidated joint venture operating expenses 0 0 0 0    
Adjustments to NOI 724 1,684 1,971 93,263    
Adjusted NOI 20,930 23,228 71,220 85,753    
Plus: Adjustments to NOI (724) (1,684) (1,971) (93,263)    
Interest income 0 0 0 0    
Interest expense (1,936) (1,983) (5,778) (5,256)    
Depreciation and amortization (31,416) (30,106) (93,702) (81,760)    
General and administrative 0 0 0 0    
Transaction costs 0 (1,897) (1,090) (16,739)    
Impairments and loan loss reserves 0 0 0 0    
Gain (loss) on sales of real estate, net 0 0 0 0    
Gain (loss) on debt extinguishments 0 0 0 0    
Other income (expense), net 114 3,903 2,456 188,377    
Less: Government grant income (15) (1,761) (1,412) (13,632)    
Less: Healthpeak’s share of unconsolidated joint venture NOI 32 256 (118) (3,843)    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 0 0 0 0    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (13,015) (10,044) (30,395) 59,637    
Income tax benefit (expense) 0 0 0 0    
Equity income (loss) from unconsolidated joint ventures 845 (322) 1,484 (1,801)    
Income (loss) from continuing operations (12,170) (10,366) (28,911) 57,836    
Income (loss) from discontinued operations 0 0 0 0    
Net income (loss) (12,170) (10,366) (28,911) 57,836    
Other non-reportable | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 6,748 4,451 31,869 12,494    
Government grant income 0 0 0 0    
Less: Interest income (6,748) (4,443) (31,869) (12,361)    
Healthpeak’s share of unconsolidated joint venture total revenues 17,109 17,853 50,602 56,729    
Healthpeak’s share of unconsolidated joint venture government grant income 0 49 810 319    
Noncontrolling interests’ share of consolidated joint venture total revenues 0 0 0 0    
Operating expenses 13 0 13 0    
Healthpeak’s share of unconsolidated joint venture operating expenses (13,450) (13,485) (38,496) (40,444)    
Noncontrolling interests’ share of consolidated joint venture operating expenses 0 0 0 0    
Adjustments to NOI (100) 63 (15) 114    
Adjusted NOI 3,572 4,488 12,914 16,851    
Plus: Adjustments to NOI 100 (63) 15 (114)    
Interest income 6,748 4,443 31,869 12,361    
Interest expense 0 0 0 0    
Depreciation and amortization 0 (2) 0 (12)    
General and administrative 0 0 0 0    
Transaction costs 0 (8) (21) (101)    
Impairments and loan loss reserves 1,667 2,985 (2,506) (10,134)    
Gain (loss) on sales of real estate, net 0 0 0 (40)    
Gain (loss) on debt extinguishments 0 0 0 0    
Other income (expense), net 1 0 482 41,707    
Less: Government grant income 0 0 0 0    
Less: Healthpeak’s share of unconsolidated joint venture NOI (3,659) (4,417) (12,916) (16,604)    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 0 0 0 0    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 8,429 7,426 29,837 43,914    
Income tax benefit (expense) 0 0 0 0    
Equity income (loss) from unconsolidated joint ventures 632 (18,625) 1,836 (46,433)    
Income (loss) from continuing operations 9,061 (11,199) 31,673 (2,519)    
Income (loss) from discontinued operations 0 0 0 0    
Net income (loss) $ 9,061 $ (11,199) $ 31,673 $ (2,519)    
Lessor Asset Under Operating Lease | Other non-reportable            
Segment Disclosure            
Property count | property         1