XML 87 R75.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2020
property
Jan. 31, 2020
property
Segment Disclosure            
Property count | property           15
Tax benefit recognized in conjunction with internal restructuring activities   $ 52,000        
Tax benefit recognized from CARES Act   3,600        
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues $ 476,238 408,559 $ 931,514 $ 789,613    
Government grant income 87 11,871 1,397 11,871    
Less: Interest income (16,108) (4,230) (25,121) (7,918)    
Healthpeak’s share of unconsolidated joint venture total revenues 21,277 24,154 44,570 66,690    
Healthpeak’s share of unconsolidated joint venture government grant income 583 804 1,009 804    
Noncontrolling interests’ share of consolidated joint venture total revenues (8,900) (8,404) (17,891) (17,096)    
Operating expenses (190,132) (177,808) (371,893) (415,185)    
Healthpeak’s share of unconsolidated joint venture operating expenses (15,404) (18,783) (33,463) (50,373)    
Noncontrolling interests’ share of consolidated joint venture operating expenses 2,573 2,525 5,097 5,142    
Adjustments to NOI (13,170) (3,127) (26,771) 83,112    
Adjusted NOI 257,044 235,561 508,448 466,660    
Plus: Adjustments to NOI 13,170 3,127 26,771 (83,112)    
Interest income 16,108 4,230 25,121 7,918    
Interest expense (38,681) (54,823) (85,524) (110,514)    
Depreciation and amortization (171,459) (139,691) (328,997) (264,803)    
General and administrative (24,088) (23,720) (48,990) (46,069)    
Transaction costs (619) (373) (1,417) (14,936)    
Impairments and loan loss reserves (931) (6,837) (4,173) (17,944)    
Gain (loss) on sales of real estate, net 175,238 81,284 175,238 83,353    
Gain (loss) on debt extinguishments (60,865) (25,824) (225,157) (24,991)    
Other income (expense), net 1,734 17,415 3,934 228,068    
Less: Government grant income (87) (11,871) (1,397) (11,871)    
Less: Healthpeak’s share of unconsolidated joint venture NOI (6,456) (6,175) (12,116) (17,121)    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 6,327 5,879 12,794 11,954    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 166,435 78,182 44,535 206,592    
Income tax benefit (expense) 763 (106) 755 29,762    
Equity income (loss) from unconsolidated joint ventures 867 (17,735) 2,190 (28,881)    
Income (loss) from continuing operations 168,065 60,341 47,480 207,473    
Income (loss) from discontinued operations 113,960 (5,292) 383,968 130,116    
Net income (loss) 282,025 55,049 431,448 337,589    
Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 476,238 408,559 931,514 789,613    
Corporate Non-segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 0 0 0 0    
Government grant income 0 0 0 0    
Less: Interest income 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture total revenues 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture government grant income 0 0 0 0    
Noncontrolling interests’ share of consolidated joint venture total revenues 0 0 0 0    
Operating expenses 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture operating expenses 0 0 0 0    
Noncontrolling interests’ share of consolidated joint venture operating expenses 0 0 0 0    
Adjustments to NOI 0 0 0 0    
Adjusted NOI 0 0 0 0    
Plus: Adjustments to NOI 0 0 0 0    
Interest income 0 0 0 0    
Interest expense (35,923) (52,694) (80,651) (106,916)    
Depreciation and amortization 0 0 0 0    
General and administrative (24,088) (23,720) (48,990) (46,069)    
Transaction costs 0 0 0 0    
Impairments and loan loss reserves 0 0 0 0    
Gain (loss) on sales of real estate, net 0 0 0 0    
Gain (loss) on debt extinguishments (60,865) (25,824) (225,157) (24,991)    
Other income (expense), net 1,716 3,273 3,532 1,887    
Less: Government grant income 0 0 0 0    
Less: Healthpeak’s share of unconsolidated joint venture NOI 0 0 0 0    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 0 0 0 0    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (119,160) (98,965) (351,266) (176,089)    
Income tax benefit (expense) 763 (106) 755 29,762    
Equity income (loss) from unconsolidated joint ventures 0 0 0 0    
Income (loss) from continuing operations (118,397) (99,071) (350,511) (146,327)    
Income (loss) from discontinued operations 113,960 (5,292) 383,968 130,116    
Net income (loss) (4,437) (104,363) 33,457 (16,211)    
Life Science            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Depreciation and amortization (11,000)   (15,000)      
Income (loss) from continuing operations (11,000)   (15,000)      
Life Science | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 177,527 138,496 347,461 267,379    
Government grant income 0 0 0 0    
Less: Interest income 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture total revenues 1,412 0 2,749 0    
Healthpeak’s share of unconsolidated joint venture government grant income 0 0 0 0    
Noncontrolling interests’ share of consolidated joint venture total revenues (75) (57) (140) (109)    
Operating expenses (40,724) (34,205) (80,185) (64,406)    
Healthpeak’s share of unconsolidated joint venture operating expenses (428) 0 (853) 0    
Noncontrolling interests’ share of consolidated joint venture operating expenses 21 18 41 35    
Adjustments to NOI (12,366) (2,779) (24,176) (7,059)    
Adjusted NOI 125,367 101,473 244,897 195,840    
Plus: Adjustments to NOI 12,366 2,779 24,176 7,059    
Interest income 0 0 0 0    
Interest expense (48) (60) (150) (122)    
Depreciation and amortization (76,955) (52,356) (145,388) (102,567)    
General and administrative 0 0 0 0    
Transaction costs 21 (1) (11) (1)    
Impairments and loan loss reserves 0 0 0 0    
Gain (loss) on sales of real estate, net 0 0 0 0    
Gain (loss) on debt extinguishments 0 0 0 0    
Other income (expense), net 28 0 33 0    
Less: Government grant income 0 0 0 0    
Less: Healthpeak’s share of unconsolidated joint venture NOI (984) 0 (1,896) 0    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 54 39 99 74    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 59,849 51,874 121,760 100,283    
Income tax benefit (expense) 0 0 0 0    
Equity income (loss) from unconsolidated joint ventures 111 0 18 0    
Income (loss) from continuing operations 59,960 51,874 121,778 100,283    
Income (loss) from discontinued operations 0 0 0 0    
Net income (loss) 59,960 51,874 121,778 100,283    
Medical Office | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 165,295 151,844 325,496 308,485    
Government grant income 0 0 0 0    
Less: Interest income 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture total revenues 710 691 1,425 1,386    
Healthpeak’s share of unconsolidated joint venture government grant income 0 0 0 0    
Noncontrolling interests’ share of consolidated joint venture total revenues (8,825) (8,347) (17,751) (16,987)    
Operating expenses (54,648) (49,355) (105,769) (100,049)    
Healthpeak’s share of unconsolidated joint venture operating expenses (317) (276) (611) (551)    
Noncontrolling interests’ share of consolidated joint venture operating expenses 2,552 2,507 5,056 5,107    
Adjustments to NOI (2,003) (465) (3,926) (1,459)    
Adjusted NOI 102,764 96,599 203,920 195,932    
Plus: Adjustments to NOI 2,003 465 3,926 1,459    
Interest income 0 0 0 0    
Interest expense (786) (100) (881) (203)    
Depreciation and amortization (63,371) (55,904) (121,326) (110,571)    
General and administrative 0 0 0 0    
Transaction costs 35 0 (295) 0    
Impairments and loan loss reserves 0 (2,119) 0 (4,825)    
Gain (loss) on sales of real estate, net 175,238 81,284 175,238 83,393    
Gain (loss) on debt extinguishments 0 0 0 0    
Other income (expense), net (175) 0 (2,454) 0    
Less: Government grant income 0 0 0 0    
Less: Healthpeak’s share of unconsolidated joint venture NOI (393) (415) (814) (835)    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 6,273 5,840 12,695 11,880    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 221,588 125,650 270,009 176,230    
Income tax benefit (expense) 0 0 0 0    
Equity income (loss) from unconsolidated joint ventures 137 210 328 407    
Income (loss) from continuing operations 221,725 125,860 270,337 176,637    
Income (loss) from discontinued operations 0 0 0 0    
Net income (loss) 221,725 125,860 270,337 176,637    
CCRC | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 117,308 113,926 233,436 205,706    
Government grant income 87 11,871 1,397 11,871    
Less: Interest income 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture total revenues 2,415 4,781 6,903 26,428    
Healthpeak’s share of unconsolidated joint venture government grant income 0 534 199 534    
Noncontrolling interests’ share of consolidated joint venture total revenues 0 0 0 0    
Operating expenses (94,760) (94,248) (185,939) (250,730)    
Healthpeak’s share of unconsolidated joint venture operating expenses (2,208) (4,826) (6,953) (22,863)    
Noncontrolling interests’ share of consolidated joint venture operating expenses 0 0 0 0    
Adjustments to NOI 1,226 18 1,246 91,579    
Adjusted NOI 24,068 32,056 50,289 62,525    
Plus: Adjustments to NOI (1,226) (18) (1,246) (91,579)    
Interest income 0 0 0 0    
Interest expense (1,924) (1,969) (3,842) (3,273)    
Depreciation and amortization (31,133) (31,426) (62,283) (51,655)    
General and administrative 0 0 0 0    
Transaction costs (657) (368) (1,090) (14,842)    
Impairments and loan loss reserves 0 0 0 0    
Gain (loss) on sales of real estate, net 0 0 0 0    
Gain (loss) on debt extinguishments 0 0 0 0    
Other income (expense), net 165 14,142 2,341 184,474    
Less: Government grant income (87) (11,871) (1,397) (11,871)    
Less: Healthpeak’s share of unconsolidated joint venture NOI (207) (489) (149) (4,099)    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 0 0 0 0    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures (11,001) 57 (17,377) 69,680    
Income tax benefit (expense) 0 0 0 0    
Equity income (loss) from unconsolidated joint ventures 639 401 639 (1,479)    
Income (loss) from continuing operations (10,362) 458 (16,738) 68,201    
Income (loss) from discontinued operations 0 0 0 0    
Net income (loss) (10,362) 458 (16,738) 68,201    
Other non-reportable | Operating Segment            
Segment Reporting Information, Revenue for Reportable Segment [Abstract]            
Total revenues 16,108 4,293 25,121 8,043    
Government grant income 0 0 0 0    
Less: Interest income (16,108) (4,230) (25,121) (7,918)    
Healthpeak’s share of unconsolidated joint venture total revenues 16,740 18,682 33,493 38,876    
Healthpeak’s share of unconsolidated joint venture government grant income 583 270 810 270    
Noncontrolling interests’ share of consolidated joint venture total revenues 0 0 0 0    
Operating expenses 0 0 0 0    
Healthpeak’s share of unconsolidated joint venture operating expenses (12,451) (13,681) (25,046) (26,959)    
Noncontrolling interests’ share of consolidated joint venture operating expenses 0 0 0 0    
Adjustments to NOI (27) 99 85 51    
Adjusted NOI 4,845 5,433 9,342 12,363    
Plus: Adjustments to NOI 27 (99) (85) (51)    
Interest income 16,108 4,230 25,121 7,918    
Interest expense 0 0 0 0    
Depreciation and amortization 0 (5) 0 (10)    
General and administrative 0 0 0 0    
Transaction costs (18) (4) (21) (93)    
Impairments and loan loss reserves (931) (4,718) (4,173) (13,119)    
Gain (loss) on sales of real estate, net 0 0 0 (40)    
Gain (loss) on debt extinguishments 0 0 0 0    
Other income (expense), net 0 0 482 41,707    
Less: Government grant income 0 0 0 0    
Less: Healthpeak’s share of unconsolidated joint venture NOI (4,872) (5,271) (9,257) (12,187)    
Plus: Noncontrolling interests’ share of consolidated joint venture NOI 0 0 0 0    
Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures 15,159 (434) 21,409 36,488    
Income tax benefit (expense) 0 0 0 0    
Equity income (loss) from unconsolidated joint ventures (20) (18,346) 1,205 (27,809)    
Income (loss) from continuing operations 15,139 (18,780) 22,614 8,679    
Income (loss) from discontinued operations 0 0 0 0    
Net income (loss) $ 15,139 $ (18,780) $ 22,614 $ 8,679    
Lessor Asset Under Operating Lease | Other non-reportable            
Segment Disclosure            
Property count | property         1