XML 58 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Master Transactions and Cooperation Agreement with Brookdale (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jan. 31, 2020
USD ($)
lease
property
May 31, 2021
USD ($)
property
Jan. 31, 2021
USD ($)
property
Dec. 31, 2020
USD ($)
property
Oct. 31, 2019
USD ($)
property
Jun. 30, 2021
USD ($)
property
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
property
Jun. 30, 2021
USD ($)
asset
property
Jun. 30, 2020
USD ($)
property
Dec. 31, 2020
USD ($)
property
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property 15                    
Number of properties acquired | asset                 0    
Number of properties disposed | property                   18  
Capital investment       $ 5,000,000             $ 5,000,000
Gain upon change of control, net                 $ 1,042,000 $ 169,962,000  
Long-term debt           $ 5,075,445,000     5,075,445,000    
Gain on sales of real estate, net           $ 175,238,000 $ 81,284,000   $ 175,238,000 83,353,000  
Measurement Input, Discount Rate | Minimum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.10                    
Measurement Input, Discount Rate | Maximum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.12                    
Measurement Input, Annual Rent Escalators | Minimum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.02                    
Measurement Input, Annual Rent Escalators | Maximum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.03                    
Measurement Input, Cap Rate | Minimum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.07                    
Measurement Input, Cap Rate | Maximum                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Measurement input 0.09                    
Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Number of properties disposed | property 18                   18
Cash proceeds $ 385,000,000                    
Gain on sales of real estate, net     $ 164,000,000                
CCRC JV                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property           0     0    
Investment ownership percentage 49.00% 49.00%   49.00%   0.00%     0.00%   49.00%
Equity method investments       $ 1,581,000   $ 2,041,000     $ 2,041,000   $ 1,581,000
Proceeds from sale of buildings   $ 19,000,000                  
CCRC JV | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Interest acquired 51.00%                    
Purchase cost $ 1,060,000,000.00                    
Management termination fee $ 100,000,000                    
Number of assets to be sold | property   2                  
Proceeds from sale of buildings   $ 38,000,000                  
CCRC JV | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property 15                    
Number of properties acquired | property 13             13      
Equity method investments $ 323,000,000                    
Real estate and intangible assets               $ 1,800,000,000      
Refundable entrance fee liabilities               308,000,000      
Non-refundable entrance fee liabilities               436,000,000      
Long-term debt               215,000,000      
Working capital               48,000,000      
Cash paid               $ 396,000,000      
CCRC JV | Brookedale MTCA | Government grant income recorded in other income (expense), net                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Gain upon change of control, net $ 170,000,000                    
Senior Housing Triple-Net                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Number of assets to be sold | property                     21
Proceeds from sale of buildings           $ 12,000,000       $ 385,000,000 $ 428,000,000
2019 Amended Master Lease | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Annual rent escalator 2.40%                    
Lessor Asset Under Operating Lease | 2019 Amended Master Lease | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Number of properties to be restructured | property 24   24                
Number of leases to be terminated 1     1              
Percent of sales proceeds 6.50%                    
Number of properties to be reallocated | property 14                    
Future rent $ 20,000,000                    
Capital investment         $ 35,000,000            
Capital investment term         5 years            
Annual percent increase         7.00%            
Other Non-reportable Segments                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Number of assets to be sold | property                     1
Proceeds from sale of buildings                     $ 1,000,000
Other Non-reportable Segments | Lessor Asset Under Operating Lease                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property       1             1
Other Non-reportable Segments | Lessor Asset Under Operating Lease | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property 13                    
Other Non-reportable Segments | Lessor Asset Under Operating Lease | CCRC JV                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property         15            
Other Non-reportable Segments | Lessor Asset Under Operating Lease | CCRC JV | Brookedale MTCA                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property 13                    
Senior Housing Triple-Net                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Number of assets to be sold | property           3       18  
Senior Housing Triple-Net | Lessor Asset Under Operating Lease                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Property count | property         43