XML 81 R70.htm IDEA: XBRL DOCUMENT v3.21.1
Debt - Debt Maturities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Nov. 30, 2020
Debt Instrument      
2021 (nine months) $ 11,572    
2022 4,843    
2023 1,128,024    
2024 253,050    
2025 1,353,209    
Thereafter 3,052,789    
Total debt before discount, net 5,803,487    
(Discounts), premium and debt costs, net (40,438)    
Long-term debt, net assets held for sale 5,763,049    
Long-term debt $ 6,041,221    
Weighted-average interest rate (as a percent) 0.26% 0.30%  
Held-for-sale      
Debt Instrument      
Debt on assets held for sale and discontinued operations $ 278,172    
Bank Line of Credit      
Debt Instrument      
2021 (nine months) 0    
2022 0    
2023 110,000    
2024 0    
2025 0    
Thereafter 0    
Total debt before discount, net 110,000    
(Discounts), premium and debt costs, net 0    
Long-term debt, net assets held for sale 110,000    
Long-term debt 110,000    
Bank Line of Credit | Held-for-sale      
Debt Instrument      
Debt on assets held for sale and discontinued operations 0    
Commercial Paper(1)      
Debt Instrument      
2021 (nine months) 0    
2022 0    
2023 928,150    
2024 0    
2025 0    
Thereafter 0    
Total debt before discount, net 928,150    
(Discounts), premium and debt costs, net 0    
Long-term debt, net assets held for sale 928,150    
Long-term debt 928,150    
Commercial Paper(1) | Held-for-sale      
Debt Instrument      
Debt on assets held for sale and discontinued operations 0    
Term Loan      
Debt Instrument      
2021 (nine months) 0    
2022 0    
2023 0    
2024 250,000    
2025 0    
Thereafter 0    
Total debt before discount, net 250,000    
(Discounts), premium and debt costs, net (757)    
Long-term debt, net assets held for sale 249,243    
Long-term debt 249,243    
Term Loan | Held-for-sale      
Debt Instrument      
Debt on assets held for sale and discontinued operations 0    
Senior Unsecured Note      
Debt Instrument      
2021 (nine months) 0    
2022 0    
2023 0    
2024 0    
2025 1,350,000    
Thereafter 2,950,000    
Total debt before discount, net 4,300,000    
(Discounts), premium and debt costs, net (44,303)    
Long-term debt, net assets held for sale 4,255,697    
Long-term debt $ 4,255,697    
Weighted-average maturity 8 years    
Weighted-average interest rate (as a percent) 3.77%    
Senior Unsecured Note | Interest Rate 2021 (nine months)      
Debt Instrument      
Coupon Rate 0.00%    
Senior Unsecured Note | Interest Rate 2022      
Debt Instrument      
Coupon Rate 0.00%    
Senior Unsecured Note | Interest Rate 2023      
Debt Instrument      
Coupon Rate 0.00%    
Senior Unsecured Note | Interest Rate 2024      
Debt Instrument      
Coupon Rate 0.00%    
Senior Unsecured Note | Interest Rate 2025      
Debt Instrument      
Coupon Rate 3.93%    
Senior Unsecured Note | Interest Rate Thereafter      
Debt Instrument      
Coupon Rate 3.68%    
Senior Unsecured Note | Held-for-sale      
Debt Instrument      
Debt on assets held for sale and discontinued operations $ 0    
Senior Unsecured Note | Minimum      
Debt Instrument      
Coupon Rate 3.10%    
Senior Unsecured Note | Maximum      
Debt Instrument      
Coupon Rate 6.91%    
Mortgage Debt      
Debt Instrument      
2021 (nine months) $ 11,572    
2022 4,843    
2023 89,874    
2024 3,050    
2025 3,209    
Thereafter 102,789    
Total debt before discount, net 215,337 $ 217,000 $ 36,000
(Discounts), premium and debt costs, net 4,622    
Long-term debt, net assets held for sale 219,959    
Long-term debt $ 498,131    
Weighted-average maturity 4 years    
Weighted-average interest rate (as a percent) 3.73%    
Mortgage Debt | Interest Rate 2021 (nine months)      
Debt Instrument      
Coupon Rate 4.86%    
Mortgage Debt | Interest Rate 2022      
Debt Instrument      
Coupon Rate 3.80%    
Mortgage Debt | Interest Rate 2023      
Debt Instrument      
Coupon Rate 3.80%    
Mortgage Debt | Interest Rate 2024      
Debt Instrument      
Coupon Rate 3.80%    
Mortgage Debt | Interest Rate 2025      
Debt Instrument      
Coupon Rate 3.80%    
Mortgage Debt | Interest Rate Thereafter      
Debt Instrument      
Coupon Rate 3.54%    
Mortgage Debt | Held-for-sale      
Debt Instrument      
Debt on assets held for sale and discontinued operations $ 278,172    
Mortgage Debt | Held-for-sale | Debt Maturing In 2027      
Debt Instrument      
Weighted-average interest rate (as a percent) 3.45%    
Mortgage Debt | Held-for-sale | Debt Maturing In 2044      
Debt Instrument      
Weighted-average interest rate (as a percent) 5.88%    
Mortgage Debt | Minimum      
Debt Instrument      
Coupon Rate 3.42%    
Mortgage Debt | Maximum      
Debt Instrument      
Coupon Rate 5.91%