XML 51 R40.htm IDEA: XBRL DOCUMENT v3.21.1
Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2021
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at March 31, 2021 was as follows (in thousands):
VIE TypeAsset/Liability Type
Maximum Loss
Exposure
and Carrying
Amount(1)
Continuing operations:
Loans receivable and unconsolidated joint venturesLoans receivable, net and Investments in unconsolidated joint ventures$21,970 
Loan - seller financingLoans receivable, net1,865 
CMBS and LLC investmentMarketable debt and LLC investment35,610 
Discontinued operations:
VIE tenant - operating leases(2)
Lease intangibles, net and straight-line rent receivables$— 
_______________________________________
(1)The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
(2)The Company’s maximum loss exposure may be mitigated by re-leasing the underlying properties to new tenants upon an event of default.
Consolidated Assets and Liabilities of Variable Interest Entities
Total assets and total liabilities include VIE assets and liabilities as follows (in thousands):
 March 31,
2021
December 31,
2020
Assets  
Buildings and improvements$2,487,025 $2,988,599 
Development costs and construction in progress48,600 85,595 
Land341,842 433,574 
Accumulated depreciation and amortization(533,328)(602,491)
Net real estate2,344,139 2,905,277 
Accounts receivable, net5,095 12,009 
Cash and cash equivalents16,464 16,550 
Restricted cash7,977 
Intangible assets, net89,692 179,027 
Assets held for sale and discontinued operations, net698,318 704,966 
Right-of-use asset, net89,017 95,407 
Other assets, net61,470 59,063 
Total assets$3,304,201 $3,980,276 
Liabilities  
Mortgage debt4,537 39,085 
Intangible liabilities, net33,714 56,467 
Liabilities related to assets held for sale and discontinued operations, net186,562 190,919 
Lease liability90,397 97,605 
Accounts payable, accrued liabilities, and other liabilities53,438 102,391 
Deferred revenue31,279 90,183 
Total liabilities $399,927 $576,650 
Total assets and liabilities related to assets held for sale and discontinued operations include VIE assets and liabilities as follows (in thousands):
March 31,
2021
December 31,
2020
Assets
Buildings and improvements$633,243 $639,759 
Development costs and construction in progress103 68 
Land105,769 106,209 
Accumulated depreciation and amortization(55,021)(57,235)
Net real estate684,094 688,801 
Accounts receivable, net1,885 1,700 
Cash and cash equivalents6,516 6,306 
Restricted cash1,388 3,124 
Right-of-use asset, net1,387 1,391 
Other assets, net3,048 3,644 
Total assets $698,318 $704,966 
Liabilities
Mortgage debt$171,085 $176,702 
Lease liability1,387 1,392 
Accounts payable, accrued liabilities, and other liabilities12,119 11,003 
Deferred revenue1,971 1,822 
Total liabilities $186,562 $190,919