XML 77 R66.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Debt Maturities (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Jul. 31, 2019
May 31, 2019
Debt Instrument      
2020 (three months) $ 1,884    
2021 15,004    
2022 7,215    
2023 392,365    
2024 1,405,652    
Thereafter 4,598,672    
Total debt before discount, net 6,420,792    
(Discounts), premium and debt costs, net (40,897)    
Long-term debt, net assets held for sale 6,379,895    
Long-term debt 6,457,117    
Held-for-sale      
Debt Instrument      
Debt on assets held for sale 77,222    
Bank Line of Credit      
Debt Instrument      
2020 (three months) 0    
2021 0    
2022 0    
2023 0    
2024 0    
Thereafter 0    
Total debt before discount, net 0    
(Discounts), premium and debt costs, net 0    
Long-term debt, net assets held for sale 0    
Long-term debt 0    
Bank Line of Credit | Held-for-sale      
Debt Instrument      
Debt on assets held for sale 0    
Commercial Paper      
Debt Instrument      
2020 (three months) 0    
2021 0    
2022 0    
2023 0    
2024 0    
Thereafter 0    
Total debt before discount, net 0    
(Discounts), premium and debt costs, net 0    
Long-term debt, net assets held for sale 0    
Long-term debt 0    
Commercial Paper | Held-for-sale      
Debt Instrument      
Debt on assets held for sale 0    
Term Loan      
Debt Instrument      
2020 (three months) 0    
2021 0    
2022 0    
2023 0    
2024 250,000    
Thereafter 0    
Total debt before discount, net 250,000    
(Discounts), premium and debt costs, net (878)    
Long-term debt, net assets held for sale 249,122    
Long-term debt 249,122    
Term Loan | Held-for-sale      
Debt Instrument      
Debt on assets held for sale 0    
Senior Unsecured Note      
Debt Instrument      
2020 (three months) 0    
2021 0    
2022 0    
2023 300,000    
2024 1,150,000    
Thereafter 4,300,000    
Total debt before discount, net 5,750,000    
(Discounts), premium and debt costs, net (54,433)    
Long-term debt, net assets held for sale 5,695,567    
Long-term debt $ 5,695,567    
Weighted-average interest rate (as a percent) 3.86%    
Weighted-average maturity 7 years    
Senior Unsecured Note | Held-for-sale      
Debt Instrument      
Debt on assets held for sale $ 0    
Senior Unsecured Note | Minimum      
Debt Instrument      
Percentage of stated interest rate 3.08%    
Senior Unsecured Note | Maximum      
Debt Instrument      
Percentage of stated interest rate 6.87%    
Mortgage Debt      
Debt Instrument      
2020 (three months) $ 1,884    
2021 15,004    
2022 7,215    
2023 92,365    
2024 5,652    
Thereafter 298,672    
Total debt before discount, net 420,792 $ 112,000 $ 50,000
(Discounts), premium and debt costs, net 14,414    
Long-term debt, net assets held for sale 435,206    
Long-term debt $ 512,428    
Weighted-average interest rate (as a percent) 3.62% 4.89% 4.83%
Weighted-average maturity 7 years    
Mortgage Debt | Held-for-sale      
Debt Instrument      
Debt on assets held for sale $ 77,222    
Mortgage Debt | Held-for-sale | Debt Maturing In 2027      
Debt Instrument      
Weighted-average interest rate (as a percent) 1.23%    
Mortgage Debt | Held-for-sale | Debt Maturing In 2044      
Debt Instrument      
Weighted-average interest rate (as a percent) 3.45%    
Mortgage Debt | Minimum      
Debt Instrument      
Percentage of stated interest rate 1.23%    
Mortgage Debt | Maximum      
Debt Instrument      
Percentage of stated interest rate 5.91%