XML 80 R69.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 31, 2020
USD ($)
property
Jun. 30, 2020
USD ($)
property
facility
Mar. 31, 2020
USD ($)
Jun. 30, 2019
USD ($)
facility
Jun. 30, 2020
USD ($)
property
facility
Jun. 30, 2019
USD ($)
facility
Jan. 31, 2020
facility
Dec. 31, 2019
facility
Oct. 31, 2019
property
Nov. 30, 2017
property
Segment Disclosure                    
Tax benefit recognized in conjunction with internal restructuring activities         $ (52,000)          
Tax benefit recognized from CARES Act         (3,600)          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                    
Total revenues   $ 588,440   $ 491,567 1,173,590 $ 927,721        
Government grant income   14,080     14,080          
Less: Interest income   (4,230)   (2,414) (7,918) (4,127)        
Healthpeak's share of unconsolidated joint venture real estate revenues   30,156   64,948 78,349 129,072        
Healthpeak's share of unconsolidated joint venture government grant income   804     (804)          
Noncontrolling interests' share of consolidated joint venture real estate revenues   (8,908)   (8,945) (18,138) (17,762)        
Operating expenses   (315,841)   (213,993) (691,854) (382,920)        
Healthpeak's share of unconsolidated joint venture operating expenses   (23,788)   (47,180) (60,054) (93,010)        
Noncontrolling interests' share of consolidated joint venture operating expenses   2,936   2,829 5,930 5,616        
Adjustments to NOI   (3,068)   1,418 80,374 2,112        
Adjusted NOI   280,581   288,230 575,163 566,702        
Plus: Adjustments to NOI   3,068   (1,418) (80,374) (2,112)        
Interest income   4,230   2,414 7,918 4,127        
Interest expense   (57,550)   (56,942) (115,926) (106,269)        
Depreciation and amortization   (178,488)   (165,296) (367,764) (297,247)        
General and administrative   (23,720)   (27,120) (46,069) (48,475)        
Transaction costs   (627)   (1,337) (15,475) (5,855)        
Impairments and loan loss reserves (recoveries), net   (24,050)   (68,538) (63,173) (77,396)        
Gain (loss) on sales of real estate, net   82,863   11,448 247,732 19,492        
Loss on debt extinguishments   (25,824)   (1,135) (24,991) (1,135)        
Other income (expense), net   19,586   21,008 230,194 24,141        
Income tax benefit (expense)   7,346   1,864 40,390 5,322        
Less: Government grant income   (14,080)     (14,080)          
Less: Healthpeak's share of unconsolidated joint venture NOI   (7,172)   (17,768) (19,099) (36,062)        
Plus: Noncontrolling interests' share of consolidated joint venture NOI   5,972   6,116 12,208 12,146        
Equity income (loss) from unconsolidated joint ventures   (17,086)   (1,506) (29,065) (2,369)        
Net income (loss)   55,049   (9,980) 337,589 55,010        
Operating segment                    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                    
Total revenues   588,440   491,567 1,173,590 927,721        
Corporate and other assets                    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                    
Total revenues   0   0 0 0        
Government grant income   0     0          
Less: Interest income   0   0 0 0        
Healthpeak's share of unconsolidated joint venture real estate revenues   0   0 0 0        
Healthpeak's share of unconsolidated joint venture government grant income   0     0          
Noncontrolling interests' share of consolidated joint venture real estate revenues   0   0 0 0        
Operating expenses   0   0 0 0        
Healthpeak's share of unconsolidated joint venture operating expenses   0   0 0 0        
Noncontrolling interests' share of consolidated joint venture operating expenses   0   0 0 0        
Adjustments to NOI   0   0 0 0        
Adjusted NOI   0   0 0 0        
Plus: Adjustments to NOI   0   0 0 0        
Interest income   0   0 0 0        
Interest expense   (52,512)   (55,231) (106,482) (103,121)        
Depreciation and amortization   0   0 0 0        
General and administrative   (23,720)   (27,120) (46,069) (48,475)        
Transaction costs   (627)   (1,337) (15,475) (5,855)        
Impairments and loan loss reserves (recoveries), net   0   0 0 0        
Gain (loss) on sales of real estate, net   0   0 0 0        
Loss on debt extinguishments   (25,824)   (1,135) (24,991) (1,135)        
Other income (expense), net   3,235   8,191 1,804 11,324        
Income tax benefit (expense)   7,346   1,864 40,390 5,322        
Less: Government grant income   0     0          
Less: Healthpeak's share of unconsolidated joint venture NOI   0   0 0 0        
Plus: Noncontrolling interests' share of consolidated joint venture NOI   0   0 0 0        
Equity income (loss) from unconsolidated joint ventures   0   0 0 0        
Net income (loss)   $ (92,102)   $ (74,768) $ (150,823) $ (141,940)        
Senior housing triple-net                    
Segment Disclosure                    
Number of facilities transitioned | facility   2   21 9 39        
Senior housing triple-net | Operating segment                    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                    
Total revenues   $ 24,589   $ 49,805 $ 57,724 $ 108,637        
Government grant income   0     0          
Less: Interest income   0   0 0 0        
Healthpeak's share of unconsolidated joint venture real estate revenues   0   0 0 0        
Healthpeak's share of unconsolidated joint venture government grant income   0     0          
Noncontrolling interests' share of consolidated joint venture real estate revenues   0   1 0 (1)        
Operating expenses   (526)   (866) (1,032) (1,860)        
Healthpeak's share of unconsolidated joint venture operating expenses   0   0 0 0        
Noncontrolling interests' share of consolidated joint venture operating expenses   0   0 0 0        
Adjustments to NOI   41   4,806 (3,333) 5,371        
Adjusted NOI   24,104   53,746 53,359 112,147        
Plus: Adjustments to NOI   (41)   (4,806) 3,333 (5,371)        
Interest income   0   0 0 0        
Interest expense   (72)   (206) (154) (795)        
Depreciation and amortization   (7,175)   (15,688) (14,337) (32,366)        
General and administrative   0   0 0 0        
Transaction costs   0   0 0 0        
Impairments and loan loss reserves (recoveries), net   (1,007)   (15,485) (5,677) (15,485)        
Gain (loss) on sales of real estate, net   0   0 164,043 3,557        
Loss on debt extinguishments   0   0 0 0        
Other income (expense), net   0   0 0 0        
Income tax benefit (expense)   0   0 0 0        
Less: Government grant income   0     0          
Less: Healthpeak's share of unconsolidated joint venture NOI   0   0 0 0        
Plus: Noncontrolling interests' share of consolidated joint venture NOI   0   (1) 0 1        
Equity income (loss) from unconsolidated joint ventures   0   0 0 0        
Net income (loss)   $ 15,809   17,560 $ 200,567 61,688        
SHOP                    
Segment Disclosure                    
Number of deconsolidating assets   19     19     19    
SHOP | Operating segment                    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                    
Total revenues   $ 155,293   177,001 $ 326,254 303,182        
Government grant income   2,209     2,209          
Less: Interest income   0   0 0 0        
Healthpeak's share of unconsolidated joint venture real estate revenues   24,684   5,922 50,449 11,571        
Healthpeak's share of unconsolidated joint venture government grant income   270     (270)          
Noncontrolling interests' share of consolidated joint venture real estate revenues   (504)   (523) (1,042) (995)        
Operating expenses   (137,507)   (137,460) (275,637) (234,407)        
Healthpeak's share of unconsolidated joint venture operating expenses   (18,686)   (4,430) (36,642) (8,591)        
Noncontrolling interests' share of consolidated joint venture operating expenses   411   320 788 670        
Adjustments to NOI   118   898 649 2,080        
Adjusted NOI   26,288   41,728 67,298 73,510        
Plus: Adjustments to NOI   (118)   (898) (649) (2,080)        
Interest income   0   0 0 0        
Interest expense   (2,837)   (1,326) (5,692) (1,989)        
Depreciation and amortization   (31,621)   (52,242) (88,623) (76,328)        
General and administrative   0   0 0 0        
Transaction costs   0   0 0 0        
Impairments and loan loss reserves (recoveries), net   (16,158)   (52,963) (39,443) (52,963)        
Gain (loss) on sales of real estate, net   1,579   4,691 336 9,314        
Loss on debt extinguishments   0   0 0 0        
Other income (expense), net   2,209   12,817 2,209 12,817        
Income tax benefit (expense)   0   0 0 0        
Less: Government grant income   (2,209)     (2,209)          
Less: Healthpeak's share of unconsolidated joint venture NOI   (6,268)   (1,492) (14,077) (2,980)        
Plus: Noncontrolling interests' share of consolidated joint venture NOI   93   203 254 325        
Equity income (loss) from unconsolidated joint ventures   (17,779)   (603) (35,929) (1,081)        
Net income (loss)   (46,821)   (50,085) (116,525) (41,455)        
CCRC | Operating segment                    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                    
Total revenues   113,926   0 205,706 0        
Government grant income   11,871     11,871          
Less: Interest income   0   0 0 0        
Healthpeak's share of unconsolidated joint venture real estate revenues   4,781   52,835 26,428 105,073        
Healthpeak's share of unconsolidated joint venture government grant income   534     (534)          
Noncontrolling interests' share of consolidated joint venture real estate revenues   0   0 0 0        
Operating expenses   (94,248)   0 (250,730) 0        
Healthpeak's share of unconsolidated joint venture operating expenses   (4,826)   (42,456) (22,863) (83,833)        
Noncontrolling interests' share of consolidated joint venture operating expenses   0   0 0 0        
Adjustments to NOI   18   4,745 91,579 8,197        
Adjusted NOI   32,056   15,124 62,525 29,437        
Plus: Adjustments to NOI   (18)   (4,745) (91,579) (8,197)        
Interest income   0   0 0 0        
Interest expense   (1,969)   0 (3,273) 0        
Depreciation and amortization   (31,426)   0 (51,655) 0        
General and administrative   0   0 0 0        
Transaction costs   0   0 0 0        
Impairments and loan loss reserves (recoveries), net   0   0 0 0        
Gain (loss) on sales of real estate, net   0   0 0 0        
Loss on debt extinguishments   0   0 0 0        
Other income (expense), net   14,142   0 184,474 0        
Income tax benefit (expense)   0   0 0 0        
Less: Government grant income   (11,871)     (11,871)          
Less: Healthpeak's share of unconsolidated joint venture NOI   (489)   (10,379) (4,099) (21,240)        
Plus: Noncontrolling interests' share of consolidated joint venture NOI   0   0 0 0        
Equity income (loss) from unconsolidated joint ventures   401   (2,568) (1,479) (4,664)        
Net income (loss)   826   (2,568) 83,043 (4,664)        
Life science | Operating segment                    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                    
Total revenues   138,496   107,596 267,379 202,068        
Government grant income   0     0          
Less: Interest income   0   0 0 0        
Healthpeak's share of unconsolidated joint venture real estate revenues   0   0 0 0        
Healthpeak's share of unconsolidated joint venture government grant income   0     0          
Noncontrolling interests' share of consolidated joint venture real estate revenues   (57)   (42) (109) (82)        
Operating expenses   (34,205)   (25,480) (64,406) (47,472)        
Healthpeak's share of unconsolidated joint venture operating expenses   0   0 0 0        
Noncontrolling interests' share of consolidated joint venture operating expenses   18   13 35 26        
Adjustments to NOI   (2,779)   (7,606) (7,059) (10,084)        
Adjusted NOI   101,473   74,481 195,840 144,456        
Plus: Adjustments to NOI   2,779   7,606 7,059 10,084        
Interest income   0   0 0 0        
Interest expense   (60)   (70) (122) (143)        
Depreciation and amortization   (52,356)   (41,431) (102,567) (77,677)        
General and administrative   0   0 0 0        
Transaction costs   0   0 0 0        
Impairments and loan loss reserves (recoveries), net   0   0 0 0        
Gain (loss) on sales of real estate, net   0   3,816 0 3,738        
Loss on debt extinguishments   0   0 0 0        
Other income (expense), net   0   0 0 0        
Income tax benefit (expense)   0   0 0 0        
Less: Government grant income   0     0          
Less: Healthpeak's share of unconsolidated joint venture NOI   0   0 0 0        
Plus: Noncontrolling interests' share of consolidated joint venture NOI   39   29 74 56        
Equity income (loss) from unconsolidated joint ventures   0   0 0 0        
Net income (loss)   51,875   44,431 100,284 80,514        
Medical office | Operating segment                    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                    
Total revenues   141,636   141,927 286,782 284,122        
Government grant income   0     0          
Less: Interest income   0   0 0 0        
Healthpeak's share of unconsolidated joint venture real estate revenues   691   709 1,386 1,414        
Healthpeak's share of unconsolidated joint venture government grant income   0     0          
Noncontrolling interests' share of consolidated joint venture real estate revenues   (8,347)   (8,381) (16,987) (16,684)        
Operating expenses   (49,350)   (50,176) (100,037) (99,163)        
Healthpeak's share of unconsolidated joint venture operating expenses   (275)   (283) (550) (558)        
Noncontrolling interests' share of consolidated joint venture operating expenses   2,507   2,496 5,107 4,920        
Adjustments to NOI   (951)   (1,212) (2,408) (2,960)        
Adjusted NOI   85,911   85,080 173,293 171,091        
Plus: Adjustments to NOI   951   1,212 2,408 2,960        
Interest income   0   0 0 0        
Interest expense   (100)   (109) (203) (221)        
Depreciation and amortization   (54,572)   (54,096) (107,720) (107,198)        
General and administrative   0   0 0 0        
Transaction costs   0   0 0 0        
Impairments and loan loss reserves (recoveries), net   (2,119)   (90) (4,825) (8,948)        
Gain (loss) on sales of real estate, net   81,284   2,941 83,393 2,883        
Loss on debt extinguishments   0   0 0 0        
Other income (expense), net   0   0 0 0        
Income tax benefit (expense)   0   0 0 0        
Less: Government grant income   0     0          
Less: Healthpeak's share of unconsolidated joint venture NOI   (416)   (426) (836) (856)        
Plus: Noncontrolling interests' share of consolidated joint venture NOI   5,840   5,885 11,880 11,764        
Equity income (loss) from unconsolidated joint ventures   210   216 407 427        
Net income (loss)   116,989   40,613 157,797 71,902        
Other Non-reportable | Operating segment                    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                    
Total revenues   14,500   15,238 29,745 29,712        
Government grant income   0     0          
Less: Interest income   (4,230)   (2,414) (7,918) (4,127)        
Healthpeak's share of unconsolidated joint venture real estate revenues   0   5,482 86 11,014        
Healthpeak's share of unconsolidated joint venture government grant income   0     0          
Noncontrolling interests' share of consolidated joint venture real estate revenues   0   0 0 0        
Operating expenses   (5)   (11) (12) (18)        
Healthpeak's share of unconsolidated joint venture operating expenses   (1)   (11) 1 (28)        
Noncontrolling interests' share of consolidated joint venture operating expenses   0   0 0 0        
Adjustments to NOI   485   (213) 946 (492)        
Adjusted NOI   10,749   18,071 22,848 36,061        
Plus: Adjustments to NOI   (485)   213 (946) 492        
Interest income   4,230   2,414 7,918 4,127        
Interest expense   0   0 0 0        
Depreciation and amortization   (1,338)   (1,839) (2,862) (3,678)        
General and administrative   0   0 0 0        
Transaction costs   0   0 0 0        
Impairments and loan loss reserves (recoveries), net   (4,766)   0 (13,228) 0        
Gain (loss) on sales of real estate, net   0   0 (40) 0        
Loss on debt extinguishments   0   0 0 0        
Other income (expense), net   0   0 41,707 0        
Income tax benefit (expense)   0   0 0 0        
Less: Government grant income   0     0          
Less: Healthpeak's share of unconsolidated joint venture NOI   1   (5,471) (87) (10,986)        
Plus: Noncontrolling interests' share of consolidated joint venture NOI   0   0 0 0        
Equity income (loss) from unconsolidated joint ventures   82   1,449 7,936 2,949        
Net income (loss)   $ 8,473   $ 14,837 $ 63,246 $ 28,965        
Assets Leased to Others | Senior housing triple-net                    
Segment Disclosure                    
Property count | property                 43 78
CCRC JV | Assets Leased to Others | Other Non-reportable                    
Segment Disclosure                    
Property count 15           15   15  
Brookedale MTCA                    
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                    
Gain (loss) on sales of real estate, net $ 164,000   $ 165,000              
Brookedale MTCA | CCRC JV                    
Segment Disclosure                    
Property count | property 15                  
Brookedale MTCA | CCRC JV | Assets Leased to Others | Other Non-reportable                    
Segment Disclosure                    
Ownership interest acquired   100.00%     100.00%          
Property count 13           13