XML 74 R63.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Debt Maturities (Details) - USD ($)
6 Months Ended
Jun. 30, 2020
Jul. 31, 2020
Dec. 31, 2019
Jul. 31, 2019
Jul. 08, 2019
May 31, 2019
Debt Instrument            
2020 (six months) $ 4,205,000          
2021 16,165,000          
2022 308,417,000          
2023 393,609,000          
2024 1,406,939,000          
Thereafter 4,640,925,000          
Total debt before discount, net 6,770,260,000          
(Discounts), premium and debt costs, net (41,473,000)          
Long-term debt, net assets held for sale 6,728,787,000          
Long-term debt 6,756,432,000          
Bank Line of Credit            
Debt Instrument            
2020 (six months) 0          
2021 0          
2022 0          
2023 0          
2024 0          
Thereafter 0          
Total debt before discount, net 0          
(Discounts), premium and debt costs, net 0          
Long-term debt, net assets held for sale 0          
Long-term debt 0          
Commercial Paper            
Debt Instrument            
2020 (six months) 0          
2021 0          
2022 0          
2023 0          
2024 0          
Thereafter 0          
Total debt before discount, net 0          
(Discounts), premium and debt costs, net 0          
Long-term debt, net assets held for sale 0          
Long-term debt 0          
Term Loan            
Debt Instrument            
2020 (six months) 0          
2021 0          
2022 0          
2023 0          
2024 250,000,000          
Thereafter 0          
Total debt before discount, net 250,000,000          
(Discounts), premium and debt costs, net (938,000)          
Long-term debt, net assets held for sale 249,062,000          
Long-term debt 249,062,000          
Senior Unsecured Note            
Debt Instrument            
2020 (six months) 0          
2021 0          
2022 300,000,000          
2023 300,000,000          
2024 1,150,000,000          
Thereafter 4,300,000,000          
Total debt before discount, net 6,050,000,000          
(Discounts), premium and debt costs, net (57,807,000)          
Long-term debt, net assets held for sale 5,992,193,000          
Long-term debt $ 5,992,193,000          
Weighted-average interest rate (as a percent) 3.83%          
Weighted-average maturity 7 years          
Senior Unsecured Note | Minimum            
Debt Instrument            
Percentage of stated interest rate 3.08%          
Senior Unsecured Note | Maximum            
Debt Instrument            
Percentage of stated interest rate 6.87%          
Mortgage Debt            
Debt Instrument            
2020 (six months) $ 4,205,000          
2021 16,165,000          
2022 8,417,000          
2023 93,609,000          
2024 6,939,000          
Thereafter 340,925,000          
Total debt before discount, net 470,260,000     $ 112,000,000   $ 50,000,000
(Discounts), premium and debt costs, net 17,272,000          
Long-term debt, net assets held for sale 487,532,000          
Long-term debt $ 515,177,000          
Weighted-average interest rate (as a percent) 3.87%     4.89%   4.83%
Weighted-average maturity 9 years          
Mortgage Debt | Minimum            
Debt Instrument            
Percentage of stated interest rate 1.34%          
Mortgage Debt | Maximum            
Debt Instrument            
Percentage of stated interest rate 5.91%          
Held-for-sale            
Debt Instrument            
Debt on assets held for sale $ 27,645,000          
Held-for-sale | Bank Line of Credit            
Debt Instrument            
Debt on assets held for sale $ 0          
Held-for-sale | Bank Line of Credit | Minimum            
Debt Instrument            
Weighted-average interest rate (as a percent) 3.45%          
Held-for-sale | Commercial Paper            
Debt Instrument            
Debt on assets held for sale $ 0          
Held-for-sale | Term Loan            
Debt Instrument            
Debt on assets held for sale 0          
Held-for-sale | Senior Unsecured Note            
Debt Instrument            
Debt on assets held for sale 0          
Held-for-sale | Mortgage Debt            
Debt Instrument            
Debt on assets held for sale $ 27,645,000          
2022 Notes | Senior Unsecured Note            
Debt Instrument            
Percentage of stated interest rate     4.00%   4.00%  
2022 Notes | Subsequent Event | Senior Unsecured Note            
Debt Instrument            
Percentage of stated interest rate   3.15%        
Face amount   $ 300,000,000