XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2020
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at June 30, 2020 was as follows (in thousands):
VIE Type
 
Asset/Liability Type
 
Maximum Loss
Exposure
and Carrying
Amount(1)
VIE tenant - operating leases(2)
 
Lease intangibles, net and straight-line rent receivables
 
$
1,811

Unconsolidated development joint ventures
 
Loans receivable, net and Investments in unconsolidated joint ventures
 
27,356

Loan - seller financing
 
Loans receivable, net
 
6,221

CMBS and LLC investment
 
Marketable debt and LLC investment
 
35,151

_______________________________________
(1)
The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
(2)
The Company’s maximum loss exposure may be mitigated by re-leasing the underlying properties to new tenants upon an event of default.
Consolidated Assets and Liabilities of Variable Interest Entities Total assets and total liabilities include VIE assets and liabilities as follows (in thousands):
 
June 30, 2020
 
December 31, 2019
Assets
 
 
 
Buildings and improvements
$
2,992,626

 
$
3,236,105

Development costs and construction in progress
96,090

 
67,285

Land
447,759

 
526,576

Accumulated depreciation and amortization
(623,212
)
 
(568,574
)
Net real estate
2,913,263

 
3,261,392

Accounts receivable, net
9,937

 
11,986

Cash and cash equivalents
41,590

 
47,027

Restricted cash
14,168

 
13,596

Intangible assets, net
143,965

 
206,840

Right-of-use asset, net
91,834

 
92,664

Other assets, net
57,030

 
52,124

Total assets
$
3,271,787

 
$
3,685,629

Liabilities
 
 
 
Mortgage debt
217,310

 
218,767

Intangible liabilities, net
18,289

 
39,545

Lease liability
91,332

 
90,875

Accounts payable, accrued liabilities, and other liabilities
108,103

 
122,832

Deferred revenue
91,113

 
96,985

Total liabilities
$
526,147

 
$
569,004