XML 161 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangibles
12 Months Ended
Dec. 31, 2019
Intangibles  
Intangibles
Intangibles

Intangible assets primarily consist of lease-up intangibles and above market tenant lease intangibles. The following table summarizes the Company’s intangible lease assets (in thousands):
 
 
December 31,
Intangible lease assets
 
2019
 
2018
Gross intangible lease assets
 
$
615,538

 
$
556,114

Accumulated depreciation and amortization
 
(283,845
)
 
(251,035
)
Intangible assets, net
 
$
331,693

 
$
305,079


Intangible liabilities primarily consist of below market lease intangibles. The following table summarizes the Company’s intangible lease liabilities (in thousands):
 
 
December 31,
Intangible lease liabilities
 
2019
 
2018
Gross intangible lease liabilities
 
$
113,213

 
$
94,444

Accumulated depreciation and amortization
 
(38,222
)
 
(39,781
)
Intangible liabilities, net
 
$
74,991

 
$
54,663


The following table sets forth amortization related to intangible assets, net and intangible liabilities, net (in thousands):
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Depreciation and amortization expense related to amortization of lease-up intangibles
 
$
148,509

 
$
67,350

 
$
76,732

Rental and related revenues related to amortization of net below market lease liabilities
 
6,471

 
5,253

 
2,030


During the year ended December 31, 2019, in conjunction with the Company’s acquisitions of real estate (see Note 4), the Company acquired intangible assets of $157 million and intangible liabilities of $33 million. The intangible assets and intangible liabilities acquired have a weighted average amortization period of 3 years and 8 years, respectively.
On January 1, 2019, in conjunction with the adoption of ASU 2016-12 (see Note 2), the Company reclassified $39 million of intangible assets, net and $6 million of intangible liabilities, net related to above and below market ground leases to right-of-use asset, net.
The following table summarizes the estimated annual amortization for each of the five succeeding fiscal years and thereafter (in thousands):
 
Rental and Related Revenues(1)
 
Depreciation and Amortization(2)
2020
$
8,876

 
$
103,988

2021
8,034

 
51,516

2022
8,349

 
44,922

2023
7,783

 
39,020

2024
7,145

 
22,880

Thereafter
25,270

 
59,833

 
$
65,457

 
$
322,159


_______________________________________
(1)
The amortization of net below market lease intangibles is recorded as an increase to rental and related revenues.
(2)
The amortization of lease-up intangibles is recorded to depreciation and amortization expense.