XML 119 R129.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Variable Interest Entities - Balance Sheet Disclosures (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Variable Interest Entity [Line Items]    
Buildings and improvements $ 11,120,039 $ 10,877,248
Development costs and construction in progress 692,336 537,643
Land 1,992,602 1,637,506
Accumulated depreciation and amortization (2,771,922) (2,842,947)
Net real estate 11,033,055 10,209,450
Investments in and advances to unconsolidated joint ventures 825,515 540,088
Accounts receivable, net 59,417 48,171
Cash and cash equivalents 144,232 110,790
Intangible assets, net 331,693 305,079
Right-of-use asset, net 172,486  
Other assets, net 646,491 591,017
Total assets 14,032,891 12,718,553
Mortgage debt 276,907 138,470
Other debt 84,771 90,785
Intangible liabilities, net 74,991 54,663
Lease liability 156,611  
Liabilities of assets held for sale, net 36,369 1,125
Deferred revenue 289,680 190,683
Total liabilities 7,365,417 6,205,962
Variable Interest Entity    
Variable Interest Entity [Line Items]    
Buildings and improvements 3,236,105 1,949,582
Development costs and construction in progress 67,285 39,584
Land 526,576 151,746
Accumulated depreciation and amortization (568,574) (398,143)
Net real estate 3,261,392 1,742,769
Investments in and advances to unconsolidated joint ventures 0 1,550
Accounts receivable, net 11,986 7,904
Cash and cash equivalents 47,027 23,772
Restricted cash 13,596 3,399
Intangible assets, net 206,840 111,333
Right-of-use asset, net 92,664 0
Other assets, net 52,124 43,149
Total assets 3,685,629 1,933,876
Mortgage debt 218,767 44,598
Other debt 42,405 0
Intangible liabilities, net 39,545 19,128
Lease liability 90,875 0
Liabilities of assets held for sale, net 80,427 66,736
Deferred revenue 96,985 24,215
Total liabilities $ 569,004 $ 154,677