XML 95 R83.htm IDEA: XBRL DOCUMENT v3.19.2
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
ASSETS      
Buildings and improvements $ 11,784,671 $ 10,877,248  
Development costs and construction in progress 496,662 537,643  
Land 1,879,227 1,637,506  
Accumulated depreciation and amortization (2,926,656) (2,842,947)  
Net real estate 11,233,904 10,209,450  
Investments in and advances to unconsolidated joint ventures 518,033 540,088  
Accounts receivable, net 53,840 48,171  
Cash and cash equivalents 130,521 110,790 $ 91,381
Restricted cash 25,531 29,056 $ 30,548
Intangible assets, net 317,960 305,079  
Right-of-use asset, net 172,424    
Other assets, net 618,218 591,017  
Total assets 13,713,093 12,718,553  
LIABILITIES AND EQUITY      
Mortgage debt 161,829 138,470  
Intangible liabilities, net 53,771 54,663  
Lease liability 154,877    
Accounts payable and accrued liabilities 30,093 1,125  
Deferred revenue 193,286 190,683  
Total liabilities 7,093,821 6,205,962  
VIEs      
ASSETS      
Buildings and improvements 2,454,366 1,949,582  
Development costs and construction in progress 49,101 39,584  
Land 267,288 151,746  
Accumulated depreciation and amortization (416,738) (398,143)  
Net real estate 2,354,017 1,742,769  
Investments in and advances to unconsolidated joint ventures 0 1,550  
Accounts receivable, net 5,329 7,904  
Cash and cash equivalents 55,574 23,772  
Restricted cash 4,349 3,399  
Intangible assets, net 137,749 111,333  
Right-of-use asset, net 93,363 0  
Other assets, net 43,610 43,149  
Total assets 2,693,991 1,933,876  
LIABILITIES AND EQUITY      
Mortgage debt 98,064 44,598  
Intangible liabilities, net 16,162 19,128  
Lease liability 90,266 0  
Accounts payable and accrued liabilities 57,310 66,736  
Deferred revenue 24,119 24,215  
Total liabilities $ 285,921 $ 154,677