XML 99 R84.htm IDEA: XBRL DOCUMENT v3.19.1
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
ASSETS      
Buildings and improvements $ 11,220,557 $ 10,877,248  
Development costs and construction in progress 605,165 537,643  
Land 1,717,259 1,637,506  
Accumulated depreciation and amortization (2,915,798) (2,842,947)  
Net real estate 10,627,183 10,209,450  
Investments in and advances to unconsolidated joint ventures 531,966 540,088  
Accounts receivable, net 48,555 48,171  
Cash and cash equivalents 120,117 110,790 $ 86,021
Restricted cash 26,535 29,056 $ 31,947
Intangible assets, net 275,565 305,079  
Right-of-use asset, net 165,748 0  
Other assets, net 643,456 591,017  
Total assets 12,899,501 12,718,553  
LIABILITIES AND EQUITY      
Mortgage debt 137,525 138,470  
Intangible liabilities, net 49,488 54,663  
Lease liability 152,837 0  
Accounts payable and accrued liabilities 132 1,125  
Deferred revenue 181,467 190,683  
Total liabilities 6,500,436 6,205,962  
VIEs      
ASSETS      
Buildings and improvements 2,001,875 1,949,582  
Development costs and construction in progress 43,481 39,584  
Land 196,484 151,746  
Accumulated depreciation and amortization (424,325) (398,143)  
Net real estate 1,817,515 1,742,769  
Investments in and advances to unconsolidated joint ventures 1,534 1,550  
Accounts receivable, net 6,811 7,904  
Cash and cash equivalents 32,831 23,772  
Restricted cash 3,386 3,399  
Intangible assets, net 96,197 111,333  
Right-of-use asset, net 93,796 0  
Other assets, net 44,312 43,149  
Total assets 2,096,382 1,933,876  
LIABILITIES AND EQUITY      
Mortgage debt 44,500 44,598  
Intangible liabilities, net 17,014 19,128  
Lease liability 90,043 0  
Accounts payable and accrued liabilities 56,542 66,736  
Deferred revenue 23,536 24,215  
Total liabilities $ 231,635 $ 154,677