XML 91 R76.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2019
USD ($)
facility
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
facility
Segment reporting information, revenues        
Rental revenues $ 434,441     $ 472,832
Operating expenses (168,927)     (172,552)
Segment NOI 265,514     300,280
Adjustments to NOI (2,338)     (9,686)
Adjusted NOI 263,176     290,594
Addback adjustments 2,338     9,686
Interest income 1,713     6,365
Interest expense (49,327)     (75,102)
Depreciation and amortization (131,951)     (143,250)
General and administrative (21,355)     (29,175)
Transaction costs (4,518)     (2,195)
Recoveries (impairments), net (8,858)     0
Gain (loss) on sales of real estate, net 8,044 $ 95,000 $ 25,000 20,815
Other income (expense), net 3,133     (40,407)
Income tax benefit (expense) 3,458     5,336
Equity income (loss) from unconsolidated joint ventures (863)     570
Net income (loss) 64,990     43,237
Corporate and other assets        
Segment reporting information, revenues        
Rental revenues 0     0
Operating expenses 0     0
Segment NOI 0     0
Adjustments to NOI 0     0
Adjusted NOI 0     0
Addback adjustments 0     0
Interest income 0     0
Interest expense (47,891)     (72,583)
Depreciation and amortization 0     0
General and administrative (21,355)     (29,175)
Transaction costs (4,518)     (2,195)
Recoveries (impairments), net 0      
Gain (loss) on sales of real estate, net 0     0
Other income (expense), net 3,133     160
Income tax benefit (expense) 3,458     5,336
Equity income (loss) from unconsolidated joint ventures 0     0
Net income (loss) $ (67,173)     $ (98,457)
Senior housing triple-net        
Segment Disclosure        
Number of facilities transitioned | facility 18     0
Senior housing triple-net | Operating segment        
Segment reporting information, revenues        
Rental revenues $ 58,892     $ 74,289
Operating expenses (993)     (1,045)
Segment NOI 57,899     73,244
Adjustments to NOI 564     (1,865)
Adjusted NOI 58,463     71,379
Addback adjustments (564)     1,865
Interest income 0     0
Interest expense (589)     (600)
Depreciation and amortization (16,683)     (21,906)
General and administrative 0     0
Transaction costs 0     0
Recoveries (impairments), net 0      
Gain (loss) on sales of real estate, net 3,557     0
Other income (expense), net 0     0
Income tax benefit (expense) 0     0
Equity income (loss) from unconsolidated joint ventures 0     0
Net income (loss) 44,184     50,738
SHOP        
Segment reporting information, revenues        
Gain (loss) on sales of real estate, net       21,000
SHOP | Operating segment        
Segment reporting information, revenues        
Rental revenues 126,181     144,670
Operating expenses (96,948)     (101,746)
Segment NOI 29,233     42,924
Adjustments to NOI 1,152     (1,607)
Adjusted NOI 30,385     41,317
Addback adjustments (1,152)     1,607
Interest income 0     0
Interest expense (663)     (988)
Depreciation and amortization (24,086)     (27,628)
General and administrative 0     0
Transaction costs 0     0
Recoveries (impairments), net 0      
Gain (loss) on sales of real estate, net 4,487     20,815
Other income (expense), net 0     0
Income tax benefit (expense) 0     0
Equity income (loss) from unconsolidated joint ventures 0     0
Net income (loss) 8,971     35,123
Life science | Operating segment        
Segment reporting information, revenues        
Rental revenues 94,473     99,622
Operating expenses (21,992)     (21,809)
Segment NOI 72,481     77,813
Adjustments to NOI (2,478)     (3,751)
Adjusted NOI 70,003     74,062
Addback adjustments 2,478     3,751
Interest income 0     0
Interest expense (73)     (83)
Depreciation and amortization (36,246)     (36,080)
General and administrative 0     0
Transaction costs 0     0
Recoveries (impairments), net 0      
Gain (loss) on sales of real estate, net 0     0
Other income (expense), net 0     0
Income tax benefit (expense) 0     0
Equity income (loss) from unconsolidated joint ventures 0     0
Net income (loss) $ 36,162     41,650
Medical office        
Segment Disclosure        
Number of facilities transitioned | facility 2      
Medical office | Operating segment        
Segment reporting information, revenues        
Rental revenues $ 142,195     133,220
Operating expenses (48,987)     (47,878)
Segment NOI 93,208     85,342
Adjustments to NOI (1,771)     (1,932)
Adjusted NOI 91,437     83,410
Addback adjustments 1,771     1,932
Interest income 0     0
Interest expense (111)     (120)
Depreciation and amortization (53,101)     (47,198)
General and administrative 0     0
Transaction costs 0     0
Recoveries (impairments), net (8,858)      
Gain (loss) on sales of real estate, net 0     0
Other income (expense), net 0     0
Income tax benefit (expense) 0     0
Equity income (loss) from unconsolidated joint ventures 0     0
Net income (loss) 31,138     38,024
Other non-reportable segments | Operating segment        
Segment reporting information, revenues        
Rental revenues 12,700     21,031
Operating expenses (7)     (74)
Segment NOI 12,693     20,957
Adjustments to NOI 195     (531)
Adjusted NOI 12,888     20,426
Addback adjustments (195)     531
Interest income 1,713     6,365
Interest expense 0     (728)
Depreciation and amortization (1,835)     (10,438)
General and administrative 0     0
Transaction costs 0     0
Recoveries (impairments), net 0      
Gain (loss) on sales of real estate, net 0     0
Other income (expense), net 0     (40,567)
Income tax benefit (expense) 0     0
Equity income (loss) from unconsolidated joint ventures (863)     570
Net income (loss) $ 11,708     $ (23,841)