XML 112 R93.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Schedule of Debt Maturities (Details)
$ in Thousands, £ in Millions
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2018
GBP (£)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]      
Long-term debt, gross $ 5,513,437    
(Discounts), premiums and debt costs, net (36,314)    
Long-term debt 5,477,123    
Other debt 90,785   $ 94,165
Debt maturing in 2019      
Debt Instrument [Line Items]      
2019 3,561    
Debt maturing in 2020      
Debt Instrument [Line Items]      
2020 803,609    
Debt maturing in 2021      
Debt Instrument [Line Items]      
2021 91,060    
Debt maturing in 2022      
Debt Instrument [Line Items]      
2022 902,691    
Debt maturing in 2023      
Debt Instrument [Line Items]      
2023 802,811    
Thereafter      
Debt Instrument [Line Items]      
Thereafter 2,909,705    
Bank Line of Credit      
Debt Instrument [Line Items]      
Long-term debt, gross 80,103    
(Discounts), premiums and debt costs, net 0    
Long-term debt $ 80,103    
Line of credit | £   £ 55  
Weighted-average interest rate (as a percent) 2.12% 2.12%  
Bank Line of Credit | Debt maturing in 2019      
Debt Instrument [Line Items]      
2019 $ 0    
Bank Line of Credit | Debt maturing in 2020      
Debt Instrument [Line Items]      
2020 0    
Bank Line of Credit | Debt maturing in 2021      
Debt Instrument [Line Items]      
2021 80,103    
Bank Line of Credit | Debt maturing in 2022      
Debt Instrument [Line Items]      
2022 0    
Bank Line of Credit | Debt maturing in 2023      
Debt Instrument [Line Items]      
2023 0    
Bank Line of Credit | Thereafter      
Debt Instrument [Line Items]      
Thereafter $ 0    
Unsecured Debt      
Debt Instrument [Line Items]      
Interest rate (as a percent)  
Long-term debt, gross $ 5,300,000    
(Discounts), premiums and debt costs, net (41,450)    
Long-term debt $ 5,258,550    
Weighted-average interest rate (as a percent) 4.03% 4.03%  
Weighted-average maturity 6 years    
Unsecured Debt | Minimum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.79% 2.79%  
Unsecured Debt | Maximum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 6.87% 6.87%  
Unsecured Debt | Debt maturing in 2019      
Debt Instrument [Line Items]      
Interest rate (as a percent) 0.00% 0.00%  
2019 $ 0    
Unsecured Debt | Debt maturing in 2020      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.79% 2.79%  
2020 $ 800,000    
Unsecured Debt | Debt maturing in 2021      
Debt Instrument [Line Items]      
Interest rate (as a percent) 0.00% 0.00%  
2021 $ 0    
Unsecured Debt | Debt maturing in 2022      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.93% 3.93%  
2022 $ 900,000    
Unsecured Debt | Debt maturing in 2023      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.39% 4.39%  
2023 $ 800,000    
Unsecured Debt | Thereafter      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.34% 4.34%  
Thereafter $ 2,800,000    
Mortgage debt      
Debt Instrument [Line Items]      
Interest rate (as a percent)  
Long-term debt, gross $ 133,334    
(Discounts), premiums and debt costs, net 5,136    
Long-term debt $ 138,470    
Weighted-average interest rate (as a percent) 4.20% 4.20%  
Weighted-average maturity 19 years    
Mortgage debt | Minimum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.80% 2.80%  
Mortgage debt | Maximum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.91% 5.91%  
Mortgage debt | Debt maturing in 2019      
Debt Instrument [Line Items]      
Interest rate (as a percent) 0.00% 0.00%  
2019 $ 3,561    
Mortgage debt | Debt maturing in 2020      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.08% 5.08%  
2020 $ 3,609    
Mortgage debt | Debt maturing in 2021      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.26% 5.26%  
2021 $ 10,957    
Mortgage debt | Debt maturing in 2022      
Debt Instrument [Line Items]      
Interest rate (as a percent) 0.00% 0.00%  
2022 $ 2,691    
Mortgage debt | Debt maturing in 2023      
Debt Instrument [Line Items]      
Interest rate (as a percent) 0.00% 0.00%  
2023 $ 2,811    
Mortgage debt | Thereafter      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.10% 4.10%  
Thereafter $ 109,705    
Life Care Bonds and Demand Notes      
Debt Instrument [Line Items]      
Other debt 91,000    
Life Care Bonds      
Debt Instrument [Line Items]      
Other debt $ 58,000    
On-Demand Note      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.60% 3.60%  
Other debt $ 33,000