XML 75 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Mortgage Debt (Details)
£ in Millions
1 Months Ended 9 Months Ended
Nov. 30, 2018
USD ($)
Mar. 31, 2017
USD ($)
Sep. 30, 2018
USD ($)
facility
Sep. 30, 2018
GBP (£)
facility
Dec. 31, 2017
USD ($)
Debt Instrument          
Total debt before discount, net     $ 6,744,490,000    
(Discounts), premiums and debt costs, net     (38,731,000)    
Debt instruments, carrying amount     6,705,759,000    
Term loan     223,468,000   $ 228,288,000
Other debt     92,494,000   $ 94,165,000
Debt maturing in 2018          
Debt Instrument          
2018 (three months)     860,000    
Debt maturing in 2019          
Debt Instrument          
2019     677,148,000    
Debt maturing in 2020          
Debt Instrument          
2020     803,609,000    
Debt maturing in 2021          
Debt Instrument          
2021     647,666,000    
Debt maturing in 2022          
Debt Instrument          
2022     902,691,000    
Thereafter          
Debt Instrument          
Thereafter     3,712,516,000    
Bank Line of Credit          
Debt Instrument          
Total debt before discount, net     636,709,000    
(Discounts), premiums and debt costs, net     0    
Debt instruments, carrying amount     636,709,000    
Bank Line of Credit | Debt maturing in 2018          
Debt Instrument          
2018 (three months)     0    
Bank Line of Credit | Debt maturing in 2019          
Debt Instrument          
2019     0    
Bank Line of Credit | Debt maturing in 2020          
Debt Instrument          
2020     0    
Bank Line of Credit | Debt maturing in 2021          
Debt Instrument          
2021     636,709,000    
Bank Line of Credit | Debt maturing in 2022          
Debt Instrument          
2022     0    
Bank Line of Credit | Thereafter          
Debt Instrument          
Thereafter     0    
Term loans          
Debt Instrument          
Total debt before discount, net     223,587,000    
(Discounts), premiums and debt costs, net     (119,000)    
Debt instruments, carrying amount     $ 223,468,000    
Weighted-average interest rate (as a percent)     4.03% 4.03%  
Weighted-average maturity     5 years    
Term loans | Minimum          
Debt Instrument          
Percentage of stated interest rate     2.79% 2.79%  
Term loans | Maximum          
Debt Instrument          
Percentage of stated interest rate     6.88% 6.88%  
Term loans | Debt maturing in 2018          
Debt Instrument          
2018 (three months)     $ 0    
Term loans | Debt maturing in 2019          
Debt Instrument          
2019     223,587,000    
Term loans | Debt maturing in 2020          
Debt Instrument          
2020     0    
Term loans | Debt maturing in 2021          
Debt Instrument          
2021     0    
Term loans | Debt maturing in 2022          
Debt Instrument          
2022     0    
Term loans | Thereafter          
Debt Instrument          
Thereafter     0    
Senior Unsecured Note          
Debt Instrument          
Total debt before discount, net     5,750,000,000    
(Discounts), premiums and debt costs, net     (43,819,000)    
Debt instruments, carrying amount     5,706,181,000    
Senior Unsecured Note | Debt maturing in 2018          
Debt Instrument          
2018 (three months)     0    
Senior Unsecured Note | Debt maturing in 2019          
Debt Instrument          
2019     450,000,000    
Senior Unsecured Note | Debt maturing in 2020          
Debt Instrument          
2020     800,000,000    
Senior Unsecured Note | Debt maturing in 2021          
Debt Instrument          
2021     0    
Senior Unsecured Note | Debt maturing in 2022          
Debt Instrument          
2022     900,000,000    
Senior Unsecured Note | Thereafter          
Debt Instrument          
Thereafter     $ 3,600,000,000    
Mortgage Debt          
Debt Instrument          
Number of healthcare facilities used to secure debt | facility     15 15  
Debt instrument, collateral, healthcare facilities carrying value     $ 280,000,000    
Repayments of debt   $ 472,000,000      
Total debt before discount, net     134,194,000    
(Discounts), premiums and debt costs, net     5,207,000    
Debt instruments, carrying amount     $ 139,401,000    
Weighted-average interest rate (as a percent)     4.19% 4.19%  
Weighted-average maturity     19 years    
Mortgage Debt | Minimum          
Debt Instrument          
Percentage of stated interest rate     2.65% 2.65%  
Mortgage Debt | Maximum          
Debt Instrument          
Percentage of stated interest rate     5.91% 5.91%  
Mortgage Debt | Debt maturing in 2018          
Debt Instrument          
2018 (three months)     $ 860,000    
Mortgage Debt | Debt maturing in 2019          
Debt Instrument          
2019     3,561,000    
Mortgage Debt | Debt maturing in 2020          
Debt Instrument          
2020     3,609,000    
Mortgage Debt | Debt maturing in 2021          
Debt Instrument          
2021     10,957,000    
Mortgage Debt | Debt maturing in 2022          
Debt Instrument          
2022     2,691,000    
Mortgage Debt | Thereafter          
Debt Instrument          
Thereafter     112,516,000    
Revolving Credit Facility | Bank Line of Credit          
Debt Instrument          
Debt denominated in foreign currency outstanding     $ 72,000,000 £ 55  
Weighted-average interest rate (as a percent)     3.33% 3.33%  
Forecast | Senior Unsecured Note          
Debt Instrument          
Percentage of stated interest rate 3.75%        
Gross amount of debt redemption $ 450,000,000