XML 50 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2018
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at September 30, 2018 was as follows (in thousands):
VIE Type
 
Asset/Liability Type
 
Maximum Loss
Exposure
and Carrying
Amount(1)
VIE tenants - DFLs(2)
 
Net investment in DFLs
 
$
601,137

VIE tenants - operating leases(2)
 
Lease intangibles, net and straight-line rent receivables
 
6,643

CCRC OpCo
 
Investments in unconsolidated joint ventures
 
180,174

Unconsolidated Development JVs
 
Investments in unconsolidated joint ventures
 
15,222

Loan - Seller Financing
 
Loans receivable, net
 
10,000

CMBS and LLC investment
 
Marketable debt and LLC investment
 
34,133

_______________________________________
(1)
The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
(2)
The Company’s maximum loss exposure may be mitigated by re-leasing the underlying properties to new tenants upon an event of default.
Consolidated Assets and Liabilities of Variable Interest Entities
Total assets and total liabilities include VIE assets and liabilities as follows (in thousands):
 
September 30, 2018
 
December 31, 2017
Assets
 
 
 
Buildings and improvements
$
2,029,066

 
$
2,436,414

Development costs and construction in progress
37,581

 
32,285

Land
155,807

 
227,162

Accumulated depreciation and amortization
(352,879
)
 
(542,091
)
Net real estate
1,869,575

 
2,153,770

Investments in and advances to unconsolidated joint ventures
1,641

 
2,231

Accounts receivable, net
5,761

 
10,242

Cash and cash equivalents
20,028

 
15,861

Restricted cash
3,362

 
2,619

Intangible assets, net
146,701

 
125,475

Other assets, net
34,884

 
33,749

Total assets
$
2,081,952

 
$
2,343,947

Liabilities
 
 
 
Mortgage debt
44,694

 
45,016

Intangible liabilities, net
32,058

 
10,672

Accounts payable and accrued liabilities
71,580

 
269,280

Deferred revenue
17,969

 
14,432

Total liabilities
$
166,301

 
$
339,400