XML 71 R60.htm IDEA: XBRL DOCUMENT v3.5.0.2
Concentration of Credit Risk (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
USD ($)
item
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
item
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Balance Sheets:            
Real estate and other property, net $ 11,925,769   $ 11,925,769   $ 11,994,703  
Cash and cash equivalents 116,450 $ 115,770 116,450 $ 115,770 346,500 $ 183,810
Goodwill, intangible and other assets, net 791,431   791,431   802,273  
Total assets [1] 21,116,457   21,116,457   21,449,849  
Accounts payable, accrued liabilities and other 482,133   482,133   436,239  
Total equity 9,676,388 10,526,997 9,676,388 10,526,997 9,746,317 $ 10,997,099
Total liabilities and equity 21,116,457   21,116,457   21,449,849  
Income Statements:            
Revenues 662,176 607,532 1,302,958 1,218,323    
Operating, general and administrative expense (180,125) (136,342) (357,080) (268,373)    
Depreciation and amortization expense (141,386) (120,403) (282,708) (234,925)    
Interest expense (121,333) (118,632) (243,395) (235,412)    
Other income, net 121,894 11,116 123,116 19,104    
Loss on disposal of assets 119,614 61 119,614 6,325    
Impairment   (44,835)   (523,299)    
Income tax benefit (expense) 2,003 4,563 (51,035) 4,640    
Net income (loss) $ 304,842 $ 167,748 $ 424,587 (69,755)    
Brookdale            
Concentration of risk            
Concentration risk (as a percent) 20.00% 25.00%        
Brookdale | Minimum            
Income Statements:            
Management fees as percentage of gross revenues     4.50%      
Brookdale | Maximum            
Income Statements:            
Management fees as percentage of gross revenues     5.00%      
HCRMC            
Concentration of risk            
Concentration risk (as a percent) 6.00% 8.00%        
Balance Sheets:            
Real estate and other property, net $ 2,582,600   $ 2,582,600   2,628,500  
Cash and cash equivalents 174,400   174,400   125,000  
Goodwill, intangible and other assets, net 4,518,500   4,518,500   4,598,300  
Total assets 7,275,500   7,275,500   7,351,800  
Debt and financing obligations 5,775,000   5,775,000   5,836,400  
Accounts payable, accrued liabilities and other 1,001,900   1,001,900   982,900  
Redeemable preferred stock 2,100   2,100   2,100  
Total equity 496,500   496,500   530,400  
Total liabilities and equity 7,275,500   7,275,500   $ 7,351,800  
Income Statements:            
Revenues 957,700 $ 1,027,500 1,942,200 2,081,500    
Operating, general and administrative expense (831,400) (884,200) (1,688,600) (1,782,100)    
Depreciation and amortization expense (32,600) (35,400) (65,100) (71,300)    
Interest expense (115,100) (119,900) (230,200) (220,200)    
Other income, net 4,800 2,100 8,300 4,900    
Loss on disposal of assets (5,900)   (2,600)      
Impairment (6,000)   (6,000)      
(Loss) income from continuing operations before income tax (expense) benefit (28,500) (9,900) (42,000) 12,800    
Income tax benefit (expense) 5,300 4,500 8,200 (5,600)    
(Loss) income from continuing operations (23,200) (5,400) (33,800) 7,200    
Income from discontinued operations, net of taxes (100) (7,100)   (6,000)    
Net income (loss) $ (23,300) $ (12,500) $ (33,800) $ 1,200    
Senior housing | CCRC JV            
Concentration of risk            
Number of RIDEA joint ventures | item     2      
Senior housing | Management and Accounting Services | Brookdale            
Concentration of risk            
Number of RIDEA joint ventures | item     15      
Investments in Joint Ventures Senior Housing Facilities Number | item 107   107      
Tenants and Operators | Post-acute/skilled nursing | HCRMC            
Concentration of risk            
Concentration risk (as a percent) 78.00% 78.00%        
Management and Accounting Services | Brookdale | Minimum            
Income Statements:            
Management Agreement Number of Renewals | item     3      
Management and Accounting Services | Brookdale | Maximum            
Income Statements:            
Management Agreement Number of Renewals | item     4      
Management and Accounting Services | Senior housing | Brookdale            
Income Statements:            
Management agreement renewal term (in years)     5 years      
Management and Accounting Services | Senior housing | Brookdale | Minimum            
Income Statements:            
Management agreement term (in years)     10 years      
Management and Accounting Services | Senior housing | Brookdale | Maximum            
Income Statements:            
Management agreement term (in years)     15 years      
Assets | Tenants and Operators | Brookdale            
Concentration of risk            
Concentration risk (as a percent)     13.00%   12.00%  
Assets | Tenants and Operators | HCRMC            
Concentration of risk            
Concentration risk (as a percent)     24.00%   23.00%  
Assets | Tenants and Operators | Senior housing | Brookdale            
Concentration of risk            
Concentration risk (as a percent)     28.00%   28.00%  
Assets | Tenants and Operators | Senior housing | HCRMC            
Concentration of risk            
Concentration risk (as a percent)     12.00%   12.00%  
Assets | Tenants and Operators | Post-acute/skilled nursing | HCRMC            
Concentration of risk            
Concentration risk (as a percent)     79.00%   64.00%  
Revenue | Brookdale            
Concentration of risk            
Concentration risk (as a percent) 9.00% 10.00%        
Revenue | HCRMC            
Concentration of risk            
Concentration risk (as a percent) 18.00% 23.00%        
Revenue | Tenants and Operators | Brookdale            
Concentration of risk            
Concentration risk (as a percent)     10.00% 10.00%    
Revenue | Tenants and Operators | HCRMC            
Concentration of risk            
Concentration risk (as a percent)     18.00% 24.00%    
Revenue | Tenants and Operators | Senior housing | Brookdale            
Concentration of risk            
Concentration risk (as a percent)     21.00% 25.00%    
Revenue | Tenants and Operators | Senior housing | HCRMC            
Concentration of risk            
Concentration risk (as a percent)     6.00% 8.00%    
Revenue | Tenants and Operators | Post-acute/skilled nursing | HCRMC            
Concentration of risk            
Concentration risk (as a percent)     78.00% 79.00%    
[1] HCP, Inc.’s consolidated total assets and total liabilities at June 30, 2016 and December 31, 2015 include certain assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the related VIE. The VIE creditors do not have recourse to HCP, Inc. Total assets at June 30, 2016 include VIE assets as follows: buildings and improvements $3.4 billion; development costs $16 million; land $324 million; accumulated depreciation and amortization $598 million; investments in unconsolidated joint ventures $14 million; accounts receivable $25 million; cash $59 million; restricted cash $25 million; intangible assets, net $184 million; and other assets, net $62 million. Total assets at December 31, 2015 include VIE assets as follows: buildings and improvements $3.4 billion; development costs $54 million; land $327 million; accumulated depreciation and amortization $537 million; investments in unconsolidated joint ventures $14 million; accounts receivable $19 million; cash $61 million; restricted cash $21 million; intangible assets, net $204 million; and other assets, net $63 million. Total liabilities at June 30, 2016 include VIE liabilities as follows: mortgage debt $571 million; intangible liabilities, net $10 million; accounts payable and accrued liabilities $116 million and deferred revenue $25 million. Total liabilities at December 31, 2015 include VIE liabilities as follows: mortgage debt $589 million; intangible liabilities, net $10 million; accounts payable and accrued liabilities $107 million and deferred revenue $19 million. See Note 16 to the Consolidated Financial Statements for additional information.