XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Real Estate Property Investments (Tables)
6 Months Ended
Jun. 30, 2016
Real Estate Property Investments  
Schedule of real estate acquisitions (in thousands)

 

A summary of real estate acquisitions for the six months ended June 30, 2016 follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consideration

 

Assets Acquired(1)

 

 

 

 

 

Liabilities

 

 

 

 

Net

 

Segment

 

Cash Paid

 

Assumed

 

Real Estate

 

Intangibles

 

Senior housing

 

$

76,362

 

$

1,200

 

$

71,875

 

$

5,687

 

Post-acute/skilled nursing

 

 

17,909

 

 

 —

 

 

16,596

 

 

1,313

 

 

 

$

94,271

 

$

1,200

 

$

88,471

 

$

7,000

 


(1)

The purchase price allocation is preliminary and may be subject to change.

 

A summary of real estate acquisitions for the six months ended June 30, 2015 follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consideration

 

Assets Acquired

 

 

 

 

 

Liabilities

 

Noncontrolling

 

 

 

 

Net

 

Segment

 

Cash Paid

 

Assumed

 

Interest

 

Real Estate

 

Intangibles

 

Senior housing

 

$

178,888

(1)  

$

821

 

$

3,885

 

$

166,732

 

$

16,862

 

Post-acute/skilled nursing

 

 

178,707

(1)  

 

 —

 

 

 —

 

 

151,663

 

 

27,044

 

Medical office

 

 

377,351

 

 

12,851

 

 

 —

 

 

349,650

 

 

40,552

 

 

 

$

734,946

 

$

13,672

 

$

3,885

 

$

668,045

 

$

84,458

 


(1)Includes £174 million ($254 million) of the Company’s HC-One Facility (see Note 6) converted to fee ownership in a portfolio of 36 care homes located throughout the United Kingdom (“U.K.”).

 

Schedule of unaudited pro forma consolidated results of operations (in thousands, except per share amounts)

The following unaudited pro forma consolidated results of operations assume that the RIDEA III acquisition was completed as of January 1, 2014 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended 

 

Six Months Ended 

    

 

    

June 30, 2015

 

June 30, 2015

    

Revenues

 

$

651,095

 

$

1,305,449

 

Net income (loss)

 

 

171,653

 

 

(61,945)

 

Net income (loss) applicable to HCP, Inc.

 

 

168,400

 

 

(68,700)

 

Basic earnings per common share

 

 

0.36

 

 

(0.15)

 

Diluted earnings per common share

 

 

0.36

 

 

(0.15)

 

 

Schedule of capital improvements (in thousands)

The following table summarizes the Company’s funding for construction, tenant and other capital improvements (in thousands):

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

Segment

 

2016

 

2015

Senior housing

 

$

65,290

 

$

36,826

Post-acute/skilled nursing

 

 

4,518

 

 

2,492

Life science

 

 

97,348

 

 

50,548

Medical office

 

 

55,391

 

 

49,534

Hospital

 

 

 —

 

 

37

 

 

$

222,547

 

$

139,437