XML 78 R60.htm IDEA: XBRL DOCUMENT v3.4.0.3
Concentration of Credit Risk (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
USD ($)
item
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Concentration of risk        
Number of RIDEA joint ventures | item 4      
Balance Sheets:        
Real estate and other property, net $ 12,065,135   $ 11,994,703  
Cash and cash equivalents 94,665 $ 137,170 346,500 $ 183,810
Goodwill, intangible and other assets, net 817,279   802,273  
Total assets [1] 21,199,927   21,449,849  
Accounts payable, accrued liabilities and other 433,144   436,239  
Total equity 9,630,325 10,555,646 9,746,317 $ 10,997,099
Total liabilities and equity 21,199,927   21,449,849  
Income Statements:        
Revenues 640,782 610,791    
Operating, general and administrative expense (176,955) (132,031)    
Depreciation and amortization expense (141,322) (114,522)    
Interest expense (122,062) (116,780)    
Other income, net 1,222 7,988    
Loss on disposal of assets   6,264    
Income taxes (53,038) 77    
Net income (loss) $ 119,745 (237,503)    
Brookdale JV | Minimum        
Income Statements:        
Management fees as percentage of gross revenues 4.50%      
Brookdale JV | Maximum        
Income Statements:        
Management fees as percentage of gross revenues 5.00%      
HCRMC        
Balance Sheets:        
Real estate and other property, net $ 2,611,800   2,628,500  
Cash and cash equivalents 173,800   125,000  
Goodwill, intangible and other assets, net 4,526,900   4,598,300  
Total assets 7,312,500   7,351,800  
Debt and financing obligations 5,783,800   5,836,400  
Accounts payable, accrued liabilities and other 1,006,700   982,900  
Total equity 522,000   532,500  
Total liabilities and equity 7,312,500   $ 7,351,800  
Income Statements:        
Revenues 984,500 1,054,000    
Operating, general and administrative expense (857,200) (897,900)    
Depreciation and amortization expense (32,500) (35,900)    
Interest expense (115,100) (100,300)    
Other income, net 3,500 2,800    
Loss on disposal of assets 3,300      
(Loss) income from continuing operations before income tax expense (13,500) 22,700    
Income taxes 2,900 (10,100)    
(Loss) income from continuing operations (10,600) 12,600    
Income from discontinued operations, net of taxes 100 1,100    
Net income (loss) (10,500) 13,700    
Senior housing        
Income Statements:        
Operating, general and administrative expense $ (116,136) (75,510)    
Senior housing | CCRC JV        
Concentration of risk        
Number of RIDEA joint ventures | item 2      
Senior housing | Management and Accounting Services | Brookdale JV        
Concentration of risk        
Number of RIDEA joint ventures | item 15      
Investments in Joint Ventures Senior Housing Facilities Number | item 108      
Post-acute/skilled        
Income Statements:        
Operating, general and administrative expense $ (564) $ (533)    
Management and Accounting Services | Brookdale JV | Minimum        
Income Statements:        
Management Agreement Number of Renewals | item 3      
Management and Accounting Services | Brookdale JV | Maximum        
Income Statements:        
Management Agreement Number of Renewals | item 4      
Management and Accounting Services | Senior housing | Brookdale JV        
Income Statements:        
Management agreement renewal term (in years) 5 years      
Management and Accounting Services | Senior housing | Brookdale JV | Minimum        
Income Statements:        
Management agreement term (in years) 10 years      
Management and Accounting Services | Senior housing | Brookdale JV | Maximum        
Income Statements:        
Management agreement term (in years) 15 years      
Assets | Tenants and Operators | Senior housing | Brookdale JV        
Concentration of risk        
Concentration risk (as a percent) 27.00%   28.00%  
Assets | Tenants and Operators | Senior housing | HCRMC        
Concentration of risk        
Concentration risk (as a percent) 12.00%   12.00%  
Assets | Tenants and Operators | Post-acute/skilled | HCRMC        
Concentration of risk        
Concentration risk (as a percent) 77.00%   64.00%  
Revenue | Tenants and Operators | Senior housing | Brookdale JV        
Concentration of risk        
Concentration risk (as a percent) 21.00% 25.00%    
Revenue | Tenants and Operators | Senior housing | HCRMC        
Concentration of risk        
Concentration risk (as a percent) 6.00% 8.00%    
Revenue | Tenants and Operators | Post-acute/skilled | HCRMC        
Concentration of risk        
Concentration risk (as a percent) 78.00% 80.00%    
[1] HCP, Inc.’s consolidated total assets and total liabilities at March 31, 2016 and December 31, 2015 include certain assets of variable interest entities (“VIEs”) that can only be used to settle the liabilities of the related VIE. The VIE creditors do not have recourse to HCP, Inc. Total assets at March 31, 2016 include VIE assets as follows: buildings and improvements $3.4 billion; development costs $60 million; land $327 million; accumulated depreciation and amortization $567 million; investments in unconsolidated joint ventures $14 million; accounts receivable $18 million; cash $60 million; restricted cash $23 million; intangible assets, net $197 million; and other assets, net $66 million. Total assets at December 31, 2015 include VIE assets as follows: buildings and improvements $3.4 billion; development costs $54 million; land $327 million; accumulated depreciation and amortization $537 million; investments in unconsolidated joint ventures $14 million; accounts receivable $19 million; cash $61 million; restricted cash $21 million; intangible assets, net $204 million; and other assets, net $63 million. Total liabilities at March 31, 2016 include VIE liabilities as follows: mortgage debt $573 million; intangible liabilities, net $10 million; accounts payable and accrued liabilities of $107 million and deferred revenue of $23 million from VIEs. Total liabilities at December 31, 2015 include VIE liabilities as follows: mortgage debt $589 million; intangible liabilities, net $10 million; accounts payable and accrued liabilities of $107 million and deferred revenue of $19 million. See Note 16 to the Consolidated Financial Statements for additional information.