XML 73 R55.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
item
Mar. 31, 2015
USD ($)
Segment reporting information, revenues    
Number of reportable segments | item 5  
Rental Revenues $ 456,899 $ 472,056
Resident fees and services 165,763 105,013
Operating expenses (176,955) (132,031)
NOI 445,707 445,038
Non-cash adjustments to NOI (7,402) (29,185)
Adjusted (cash) NOI 438,305 415,853
Adjusted (cash) NOI from unconsolidated joint ventures 17,044 15,544
Interest Income 18,029 33,262
Portfolio Income 473,378 464,659
Addback non-cash adjustments 7,402 29,185
Investment management fee income 91 460
Interest expense (122,062) (116,780)
Depreciation and amortization (141,322) (114,522)
General and administrative expenses (25,499) (24,773)
Acquisition and pursuit costs (2,475) (3,390)
Impairments   (478,464)
Gain on sales of real estate   6,264
Other income, net 1,222 1,724
Income tax (expense) benefit (53,038) 77
Equity loss in unconsolidated joint ventures, excluding adjusted (cash) NOI (17,952) (1,943)
Net income (loss) 119,745 (237,503)
Senior housing    
Segment reporting information, revenues    
Rental Revenues 128,897 127,382
Resident fees and services 165,763 105,013
Operating expenses (116,136) (75,510)
NOI 178,524 156,885
Non-cash adjustments to NOI (5,956) (6,413)
Adjusted (cash) NOI 172,568 150,472
Adjusted (cash) NOI from unconsolidated joint ventures 14,898 14,012
Interest Income 1,851 7,394
Portfolio Income 189,317 171,878
Post-acute/skilled    
Segment reporting information, revenues    
Rental Revenues 107,190 140,576
Operating expenses (564) (533)
NOI 106,626 140,043
Non-cash adjustments to NOI (271) (18,083)
Adjusted (cash) NOI 106,355 121,960
Adjusted (cash) NOI from unconsolidated joint ventures 404  
Interest Income 16,178 25,868
Portfolio Income 122,937 147,828
Life science    
Segment reporting information, revenues    
Rental Revenues 88,948 83,551
Operating expenses (16,743) (16,699)
NOI 72,205 66,852
Non-cash adjustments to NOI (673) (3,075)
Adjusted (cash) NOI 71,532 63,777
Adjusted (cash) NOI from unconsolidated joint ventures 1,420 1,228
Portfolio Income 72,952 65,005
Medical office    
Segment reporting information, revenues    
Rental Revenues 108,994 98,305
Operating expenses (42,313) (38,252)
NOI 66,681 60,053
Non-cash adjustments to NOI (805) (1,866)
Adjusted (cash) NOI 65,876 58,187
Adjusted (cash) NOI from unconsolidated joint ventures 322 304
Portfolio Income 66,198 58,491
Hospital    
Segment reporting information, revenues    
Rental Revenues 22,870 22,242
Operating expenses (1,199) (1,037)
NOI 21,671 21,205
Non-cash adjustments to NOI 303 252
Adjusted (cash) NOI 21,974 21,457
Portfolio Income $ 21,974 $ 21,457