XML 64 R46.htm IDEA: XBRL DOCUMENT v3.4.0.3
Net Investment in Direct Financing Leases (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended 16 Months Ended
Apr. 01, 2016
Apr. 01, 2015
Mar. 29, 2015
USD ($)
property
May. 31, 2016
facility
Dec. 31, 2015
USD ($)
property
Mar. 31, 2015
USD ($)
Mar. 31, 2016
USD ($)
property
Dec. 31, 2015
USD ($)
property
Mar. 31, 2015
USD ($)
property
Dec. 31, 2015
USD ($)
property
Dec. 31, 2011
USD ($)
property
May. 09, 2016
property
Sep. 30, 2015
USD ($)
Feb. 28, 2015
USD ($)
Sep. 30, 2013
item
Net Investment in Direct Financing Leases                              
Minimum lease payments receivable         $ 26,283,392   $ 26,044,849 $ 26,283,392   $ 26,283,392          
Estimated residual values         3,900,679   3,930,300 3,900,679   3,900,679          
Less unearned income         (23,462,022)   (23,300,899) (23,462,022)   (23,462,022)          
Net investment in direct financing leases before allowance         6,722,049   6,674,250 6,722,049   6,722,049          
Allowance for DFL losses         (817,040)   (817,040) (817,040)   (817,040)          
Net investment in direct financing leases         $ 5,905,009   $ 5,857,210 $ 5,905,009   $ 5,905,009          
Properties subject to direct financing leases | property         348   340 348   348          
DFL income             $ 127,968   $ 167,078            
Number of facility sales closed | property             11     22   33      
Sales price             $ 62,000     $ 219,000          
Percentage of DFL Portfolio             100.00%                
Subsequent event                              
Net Investment in Direct Financing Leases                              
Number of non-strategic assets involved in sales transaction | facility       17                      
HCRMC                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases         $ 5,200,000 $ 6,100,000   $ 5,200,000 $ 6,100,000 5,200,000     $ 6,000,000 $ 6,600,000  
Number of Facilities Acquired | property                     334        
Number of non-strategic assets involved in sales transaction | property                 50            
Annual rent reduction on sold properties, as a percent of the sales proceeds                 7.75%            
Reduction in initial net annual rent due to lease amendment     $ 68,000                        
Annual rent under Master Agreement             $ 473,000   $ 541,000            
Minimum rent escalation during the initial term (as a percent) 3.00%                            
Increase in Rent, first two years (as a percent)     3.50%                        
Increase in Rent, afterwards (as a percent)     3.00%                        
Period of extension of initial term of lease   5 years                          
Average lease term   16 years                          
Deferred lease obligation             525,000                
Expected Annual Rent             19,000                
Impairment charges related to investments in DFLs           $ 478,000   817,000              
Federal and state built-in gain tax from assets sold                     $ 2,000,000        
Federal and state built-in gain tax from assets sold, term                     10 years        
Federal built-in gain tax from assets sold, federal term         5 years                    
State built-in gain from assets sold             49,000                
Direct Financing Lease Tranche A [Member] | HCRMC                              
Net Investment in Direct Financing Leases                              
Deferred lease obligation             $ 275,000                
Direct Financing Lease Rental Factor, first period (as a percent)             6.90%                
Expected Annual Rent             $ 19,000                
Direct Financing Lease Tranche B [Member] | HCRMC                              
Net Investment in Direct Financing Leases                              
Deferred lease obligation             $ 250,000                
Direct Financing Lease Rental Factor, first period (as a percent)             3.00%                
Direct Financing Lease Rental Factor, second period (as a percent)             4.00%                
Direct Financing Lease Rental Factor, third period (as a percent)             5.00%                
Direct Financing Lease Rental Factor, fourth period (as a percent)             6.00%                
Direct Financing Leases                              
Net Investment in Direct Financing Leases                              
DFL income             $ 3,000   4,000            
Cash payments received             4,000   5,000            
Performing Loans                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases             385,656                
Watch List Loans                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases             5,471,554                
Senior housing                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases             $ 1,794,409                
Percentage of DFL Portfolio             31.00%                
Senior housing | Direct Financing Leases                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases         $ 366,000   $ 364,000 366,000   366,000          
Properties subject to direct financing leases | item                             14
Senior housing | Performing Loans                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases             261,765                
Senior housing | Watch List Loans                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases             1,532,644                
Post-acute/skilled                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases             3,938,910                
Number of Facilities | property     9                        
Acquisition of facility     $ 275,000       $ 275,000                
Percentage of DFL Portfolio             67.00%                
Post-acute/skilled | Watch List Loans                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases             $ 3,938,910                
Hospital                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases             $ 123,891                
Percentage of DFL Portfolio             2.00%                
Hospital | Performing Loans                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases             $ 123,891                
HCRMC                              
Net Investment in Direct Financing Leases                              
Net investment in direct financing leases         5,200,000   5,100,000 5,200,000   5,200,000          
Carrying value, equity method investments         $ 0     $ 0   $ 0          
DFL accretion                 21,000            
DFL income             113,000   152,000            
Cash payments received             $ 113,000   $ 131,000