XML 97 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
item
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Segment reporting information, revenues                            
Number of reportable segments | item                       5    
Rental Revenues                       $ 1,904,802 $ 1,948,014 $ 1,865,584
Resident Fees and Services                       525,453 241,965 146,288
Operating expenses                       (614,375) (384,603) (298,282)
NOI                       1,815,880 1,805,376 1,713,590
Non-cash adjustments to NOI                       (108,958) (158,376) (132,552)
Adjusted (Cash) NOI                       1,706,922 1,647,000 1,581,038
Interest Income                       112,184 74,491 86,159
Portfolio Income                       1,819,106 1,721,491 1,667,197
Addback non-cash adjustments                       108,958 158,376 132,552
Investment management fee income                       1,873 1,809 1,847
Interest expense                       (479,596) (439,742) (435,252)
Depreciation and amortization expense                       (510,785) (459,995) (423,312)
General and administrative expenses                       (96,022) (82,175) (103,042)
Acquisition and pursuit costs                       (27,309) (17,142) (6,191)
Impairments                       (1,403,853)    
Gain on sales of real estate, net of income taxes                       6,377 3,288  
Other income, net                       14,404 7,528 18,216
Income tax benefit (expense)                       9,011 (250) (5,815)
Equity income from unconsolidated joint ventures                       57,313 49,570 64,433
Impairments of investments in unconsolidated joint ventures                       (45,895) (35,913)  
Discontinued operations                     $ 29,746   29,746 74,373
Net (loss) income       $ (594,617) $ 117,954 $ 167,748 $ (237,503) $ 199,630 $ 251,059 $ 222,279 $ 263,623 (546,418) 936,591 985,006
Senior housing                            
Segment reporting information, revenues                            
Rental Revenues                       519,102 621,114 602,506
Resident Fees and Services                       525,453 241,965 146,288
Operating expenses                       (374,617) (167,407) (95,603)
NOI                       669,938 695,672 653,191
Non-cash adjustments to NOI                       (16,127) (78,197) (58,699)
Adjusted (Cash) NOI                       653,811 617,475 594,492
Interest Income                       28,718 14,249 11,621
Portfolio Income                       682,529 631,724 606,113
Impairments of investments in unconsolidated joint ventures $ (19,000) $ (27,000) $ (36,000)                      
Post-acute/skilled                            
Segment reporting information, revenues                            
Rental Revenues                       535,111 555,322 541,805
Operating expenses                       (2,002) (2,087) (2,485)
NOI                       533,109 553,235 539,320
Non-cash adjustments to NOI                       (78,738) (69,141) (71,812)
Adjusted (Cash) NOI                       454,371 484,094 467,508
Interest Income                       83,466 60,242 73,595
Portfolio Income                       537,837 544,336 541,103
Life science                            
Segment reporting information, revenues                            
Rental Revenues                       342,984 314,114 296,879
Operating expenses                       (70,217) (63,080) (56,956)
NOI                       272,767 251,034 239,923
Non-cash adjustments to NOI                       (10,128) (10,075) (11,448)
Adjusted (Cash) NOI                       262,639 240,959 228,475
Portfolio Income                       262,639 240,959 228,475
Medical office                            
Segment reporting information, revenues                            
Rental Revenues                       419,225 370,956 352,334
Operating expenses                       (163,550) (148,199) (139,376)
NOI                       255,675 222,757 212,958
Non-cash adjustments to NOI                       (5,025) (1,406) (2,147)
Adjusted (Cash) NOI                       250,650 221,351 210,811
Portfolio Income                       250,650 221,351 210,811
Hospital                            
Segment reporting information, revenues                            
Rental Revenues                       88,380 86,508 72,060
Operating expenses                       (3,989) (3,830) (3,862)
NOI                       84,391 82,678 68,198
Non-cash adjustments to NOI                       1,060 443 11,554
Adjusted (Cash) NOI                       85,451 83,121 79,752
Interest Income                           943
Portfolio Income                       $ 85,451 $ 83,121 $ 80,695